XML 33 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Investment In an Unconsolidated Company
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
NOTE
5
Invesment in an unconsolidated company
 
Investment in an unconsolidated company
mainly consist of the following:
 
   
December 31,
   
2017
 
2016
   
(Dollars in thousands)
Sarulla
 
$
34,084
 
$
(11,081)
 
The Sarulla Project
 
The Company holds a
12.75%
equity interest in a consortium which is in the process of developing the Sarulla geothermal power project in Indonesia with an expected generating capacity of approximately
330
MW. The Sarulla project is located in Tapanuli Uta
ra, North Sumatra, Indonesia and is owned and operated by the consortium members under the framework of a JOC and ESC that were signed on
April 4, 2013
.
Under the JOC, PT Pertamina Geothermal Energy (“PGE”), the concession holder for the project, has provided the consortium with the right to use the geothermal field, and under the ESC, PLN, the state electric utility, is the off-taker at Sarulla for a period of
30
years. In addition to its equity holdings in the consortium, the Company designed the Sarulla plant and has and will supply its OECs to the power plant, as further described below. 
 
The project is being constructed in
three
phases of approximately
110
MW each, utilizing both steam and brine extracted from the geothermal field to increase the power plant
’s efficiency. The
first
phase of the power plant commenced commercial operation on
March 17, 2017
and is performing well, demonstrating its ability to produce geothermal power in excess of its design capacity. The
second
phase of the power plant commenced commercial operation on
October 2, 2017.
Construction work on the
third
phase of the power plant is progressing and on schedule although the gathering piping system
may
face some delays. The Company has achieved all of its contractual milestones under the Supply Agreement. Drilling for the
third
phase of the power plant is ongoing and the project has achieved to date, based on preliminary estimates,
100%
of the required injection capacity and approximately
85%
of the required production capacity.
 
On
May 16, 2014,
the consortium closed
$1.17
billion in financing for the development of the Sarulla project with a consortium of lenders comprised of JBIC, the Asian Development Bank and
six
commercial banks and obtained construction and term loans on a limited recourse basis backed by a political risk guarantee from JBIC. Of the
$1.17
billion,
$0.1
billion (which was drawn down by the Sarulla project company on
May 23, 2014)
bears a fixed interest rate and
$1.07
billion bears interest at a rate linked to LIBOR. The project experienced delays in field development and cost overruns resulting from delays and excess drilling costs. Due to the cost overruns in drilling, the lenders
may
request that the project sponsors contribute additional equity to the project.
 
The Sarulla consortium entered into interest rate swap agreements with various international banks in order to fix the LIBOR interest rate on up to
$0.96
billion of the
$1.07
billion credit facility at a rate of
3.4565%.
The interest rate swap became effective as of
June 4, 2014
along with the
second
draw-down by the project company of
$50.0
million.
 
The Sarulla project company accounted for the interest rate swap as a cash flow hedge upon which changes in the fair value of the hedging instrument, relative to the effective portion, will be recorded in other comprehensive income. As such, during the years ended
December 31, 2017
and
2016,
the project recorded a gain of $
6
.3
million and
$9
.3
million, respectively, net of deferred tax, of which the Company's share was $
0
.
8
million and
$1.2
million, respectively, which was recorded in other comprehensive income. The related accumulated loss recorded by the Company in other comprehensive income (loss) as of
December 31, 2017
is
$5.
1
million.
 
Pursuant to a supply agreement that was signed in
October 2013,
the Company is supplying its OECs to the power plant and has added the
$255.6
million supply contract to its Product segment backlog. The Company started to recognize revenue from the project during the
third
quarter of
2014
and will continue to recognize revenue over the course of the next year.
 
During the year ended
December 31, 2017,
the Company made an additional cash equity investment contribution to the Sarulla project in the amount of $
46
.
3
million
for a total of
$58.2
million since inception
.