XML 59 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   
 
 
 
 
December 31, 2017
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2017
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets:
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
18,359
    $
18,359
    $
18,359
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
108
     
108
     
     
     
108
 
Currency forward contracts
(2)
   
992
     
992
     
     
992
     
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(13,904
)    
(13,904
)    
     
     
(13,904
)
Warrants
(1)
   
(3,967
)    
(3,967
)    
 
     
 
     
(3,967
)
    $
1,588
    $
1,588
    $
18,359
    $
992
    $
(17,763
)
   
 
 
 
 
December 31, 2016
 
   
 
 
 
 
Fair Value
 
   
Carrying
Value at
December
31, 2016
   
Total
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
Assets
                                       
Current assets:
                                       
Cash equivalents (including restricted cash accounts)
  $
14,922
    $
14,922
    $
14,922
    $
    $
 
Derivatives:
                                       
Contingent receivable
(1)
   
1,443
     
1,443
     
     
     
1,443
 
Liabilities:
                                       
Current liabilities:
                                       
Derivatives:
                                       
Contingent payables
(1)
   
(11,581
)    
(11,581
)    
     
     
(11,581
)
Warrants
(1)
   
(3,429
)    
(3,429
)    
     
     
(3,429
)
Currency forward contracts
(2)
   
(481
)    
(481
)    
     
(481
)    
 
    $
874
    $
874
    $
14,922
    $
(481
)   $
(13,567
)
Derivative Instruments, Gain (Loss) [Table Text Block]
Derivatives not designated
as hedging instruments
 
Location of recognized gain (loss)
 
Amount of recognized gain (loss)
 
 
 
 
 
2017
   
2016
   
2015
 
       
(Dollars in thousands)
 
                             
Put options on natural gas price
 
Derivative and foreign currency transaction gains (losses)
   
(350
)    
     
 
Call options on natural gas price
 
Derivative and foreign currency transaction gains (losses)
   
     
(1,340
)    
 
Call and put options on oil price
 
Derivative and foreign currency transaction gains (losses)
   
     
(1,313
)    
 
Swap transactions on natural gas price
 
Electricity revenues
   
     
     
1,158
 
Contingent considerations
 
Derivative and foreign currency transaction gains (losses)
   
(129
)    
(1,527
)    
 
Contingent considerations
 
General and administrative expenses
   
2,048
     
     
 
Currency forward contracts
 
Derivative and foreign currency transaction gains (losses)
   
3,699
     
238
     
(1,206
)
   
 
  $
5,268
    $
(3,942
)   $
(48
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
   
Fair Value
   
Carrying Amount
 
   
2017
   
2016
   
2017
   
2016
 
   
(Dollars in millions)
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
16.3
    $
    $
15.8
 
Olkaria III Loan - OPIC
   
234.6
     
253.4
     
228.6
     
246.6
 
Olkaria IV Loan - DEG 2
   
50.7
     
50.9
     
50.0
     
50.0
 
Amatitlan Loan
   
32.8
     
37.3
     
33.3
     
36.8
 
Senior Secured Notes:
                               
Ormat Funding Corp. ("OFC")
   
     
17.0
     
     
17.0
 
OrCal Geothermal Inc. ("OrCal")
   
34.2
     
37.4
     
32.1
     
35.2
 
OFC 2 LLC ("OFC 2")
   
234.6
     
249.0
     
232.5
     
247.2
 
Don A. Campbell 1 ("DAC 1")
   
85.5
     
88.9
     
88.3
     
92.4
 
Senior Unsecured Bonds
   
200.3
     
200.1
     
204.3
     
204.3
 
Other long-term debt
   
7.0
     
10.4
     
7.9
     
11.2
 
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III - OPIC
  $
    $
    $
234.6
    $
234.6
 
Olkaria IV - DEG 2
   
     
     
50.7
     
50.7
 
Amatitlan Loan
   
     
32.8
     
     
32.8
 
Senior Secured Notes:
                               
OrCal Senior Secured Notes
   
     
     
34.2
     
34.2
 
OFC 2 Senior Secured Notes
   
     
     
234.6
     
234.6
 
DAC 1 Senior Secured Notes
   
     
     
85.5
     
85.5
 
Senior Unsecured Bonds
   
     
     
200.3
     
200.3
 
Other long-term debt
   
     
     
7.0
     
7.0
 
Revolving lines of credit
   
     
51.5
     
     
51.5
 
Deposits
   
15.6
     
     
     
15.6
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
   
(Dollars in millions)
 
Olkaria III Loan - DEG
  $
    $
    $
16.3
    $
16.3
 
Olkaria III Loan - OPIC
   
     
     
253.4
     
253.4
 
Olkaria IV - DEG 2
   
 
     
 
     
50.9
     
50.9
 
Amatitlan Loan
   
     
37.3
     
     
37.3
 
Senior Secured Notes:
                               
OFC Senior Secured Notes
   
     
17.0
     
     
17.0
 
OrCal Senior Secured Notes
   
     
     
37.4
     
37.4
 
OFC 2 Senior Secured Notes
   
     
     
249.0
     
249.0
 
DAC 1 Senior Secured Notes
   
     
     
88.9
     
88.9
 
Senior Unsecured Bonds
   
     
     
200.1
     
200.1
 
Other long-term debt
   
     
3.3
     
7.1
     
10.4
 
Revolving lines of credit
   
     
     
     
 
Deposits
   
14.4
     
     
     
14.4