XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt obligations
3 Months Ended
Mar. 31, 2018
Debt obligations

NOTE 11 – Debt obligations:

Short-term debt:

 

     Weighted average interest
rate as of March 31, 2018
  Maturity      March 31,
2018
     December 31,
2017
 
                (U.S. $ in millions)  

Term loan JPY 28.3 billion (5)

   JPY LIBOR+0.25%     2018      $ —        $ 251  

Convertible debentures

   0.25%     2026      514        514  

Other

   11.68%     2018        2        1  

Current maturities of long-term liabilities

 

     786        2,880  
  

 

 

    

 

 

 

Total short term debt

 

   $ 1,302      $ 3,646  
  

 

 

    

 

 

 

 

* Net-share settlement feature exercisable at any time.

Long-term debt includes the following:

 

     Weighted average interest
rate as of March 31, 2018
  Maturity    March 31, 2018      December 31,
2017
 
          
     %        (U.S. $ in millions)  

Senior notes EUR 1,750 million

   0.38%   2020    $ 2,152      $ 2,095  

Senior notes EUR 1,500 million

   1.13%   2024      1,837        1,788  

Senior notes EUR 1,300 million

   1.25%   2023      1,593        1,550  

Senior notes EUR 1,000 million (3)

   2.88%   2019      —          1,199  

Senior notes EUR 900 million (1)

   4.50%   2025      1,109        —    

Senior notes EUR 750 million

   1.63%   2028      915        891  

Senior notes EUR 700 million (1)

   3.25%   2022      863        —    

Senior notes EUR 700 million

   1.88%   2027      859        837  

Senior notes USD 3,500 million

   3.15%   2026      3,492        3,492  

Senior notes USD 3,000 million

   2.20%   2021      2,997        2,996  

Senior notes USD 3,000 million

   2.80%   2023      2,992        2,992  

Senior notes USD 2,000 million

   1.70%   2019      2,000        2,000  

Senior notes USD 2,000 million

   4.10%   2046      1,984        1,984  

Senior notes USD 1,500 million (3)

   1.40%   2018      —          1,500  

Senior notes USD 1250 million (2)

   6.00%   2024      1,250        —    

Senior notes USD 1250 million (2)

   6.75%   2028      1,250        —    

Senior notes USD 844 million

   2.95%   2022      863        864  

Senior notes USD 789 million

   6.15%   2036      781        781  

Senior notes USD 700 million

   2.25%   2020      700        700  

Senior notes USD 613 million

   3.65%   2021      623        624  

Senior notes USD 588 million

   3.65%   2021      587        587  

Senior notes CHF 450 million

   1.50%   2018      472        461  

Senior notes CHF 350 million

   0.50%   2022      367        360  

Senior notes CHF 350 million

   1.00%   2025      368        360  

Senior notes CHF 300 million

   0.13%   2018      314        308  

Fair value hedge accounting adjustments

     (16      (2
       

 

 

    

 

 

 

Total senior notes

     30,352        28,367  

Term loan USD 2.5 billion (4)

   LIBOR +1.1375%   2018      —          285  

Term loan USD 2.5 billion (4)

   LIBOR +1.50%   2017-2020      —          2,000  

Term loan JPY 58.5 billion (5)

   JPY LIBOR +0.55%   2022      —          519  

Term loan JPY 35 billion (6)

   1.42%   2019      —          311  

Term loan JPY 35 billion (6)

   JPY LIBOR +0.3%   2018      —          311  
       

 

 

    

 

 

 

Total loans

     —          3,426  

Debentures USD 15 million (7)

   7.20%   2018      —          15  

Other

   7.31%   2026      5        5  
  

 

 

    

 

 

 

Total debentures and others

     5        20  
       

 

 

    

 

 

 

Less current maturities

     (786      (2,880

Derivative instruments

     16        2  

Less debt issuance costs

     (137      (106
  

 

 

    

 

 

 

Total long-term debt

   $ 29,450      $ 28,829  
  

 

 

    

 

 

 

 

Debt development

 

(1) In March 2018, Teva Pharmaceutical Finance Netherlands II B.V., a Teva finance subsidiary, issued senior notes in an aggregate principal amount of €1.6 billion.

 

(2) In March 2018, Teva Pharmaceutical Finance Netherlands III B.V., a Teva finance subsidiary, issued senior notes in an aggregate principal amount of $2.5 billion.

 

(3) In March 2018, Teva redeemed in full its $1.5 billion 1.4% senior notes due in July 2018 and its €1.0 billion 2.88% senior notes due in April 2019.

 

(4) During the first quarter of 2018, Teva prepaid approximately $2.3 billion principal amount of the remaining term loan facilities.

 

(5) During the first quarter of 2018, Teva prepaid in full JPY 86.8 billion principal amount of the outstanding term loan facilities of which JPY 28.3 billion were in short-term debt as of December 31, 2017.

 

(6) During the first quarter of 2018, Teva prepaid in full JPY 70 billion of its 1.42% and JPY LIBOR+0.3% outstanding term loans.

 

(7) During the first quarter of 2018, Teva prepaid in full $15 million of its outstanding debentures.

Long term debt was issued by several indirect wholly-owned subsidiaries of the Company and is fully and unconditionally guaranteed by the Company as to payment of all principal, interest, discount and additional amounts (as defined), if any.

Long term debt as of March 31, 2018 is effectively denominated (taking into consideration cross currency swap agreements) in the following currencies: U.S. dollar 64%, euro 34% and Swiss franc 2%.

Teva’s principal sources of short-term liquidity are its existing cash investments, liquid securities and available credit facilities, primarily its $3 billion syndicated revolving credit facility (“RCF”), which was not utilized as of March 31, 2018, as well as internally generated funds. In connection with the requirements of the RCF, the Company entered into negative pledge agreements with certain banks and institutional investors. Under the agreements, the Company and its subsidiaries have undertaken not to register floating charges on assets in favor of any third parties without the prior consent of the banks, to maintain certain financial ratios, including the requirement to maintain compliance with a net debt to EBITDA ratio, which becomes more restrictive over time, and to fulfill other restrictions, as stipulated by the agreements. As of March 31, 2018, the Company did not have any outstanding debt under the RCF, which is our only debt subject to the net debt to EBITDA covenant Assuming utilization of the RCF, and under specified circumstances, including non-compliance with such covenants and the unavailability of any waiver, amendment or other modification thereto and the expiration of any applicable grace period thereto, substantially all of the Company’s debt could be negatively impacted by non-compliance with such covenants. The Company has sufficient resources to meet its financial obligations in the ordinary course of business for at least twelve months from the date of the release of this Quarterly Report.