XML 69 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations - Schedule of Senior Notes and Loans (Detail)
$ in Millions, ¥ in Billions
3 Months Ended
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
JPY (¥)
Debt Instrument [Line Items]      
Total senior notes $ 30,352 $ 28,367  
Total loans   3,426  
Other 5 20  
Less current maturities (786) (2,880)  
Derivative instruments 16 2  
Less debt issuance costs (137) (106)  
Total long-term debt $ 29,450 28,829  
Senior notes EUR 1,750 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 0.38%    
Maturity 2020    
Total senior notes $ 2,152 2,095  
Senior notes EUR 1,500 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.13%    
Maturity 2024    
Total senior notes $ 1,837 1,788  
Senior notes EUR 1,300 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.25%    
Maturity 2023    
Total senior notes $ 1,593 1,550  
Senior notes EUR 1,000 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 2.88%    
Maturity 2019    
Total senior notes   1,199  
Senior notes EUR 900 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 4.50%    
Maturity 2025    
Total senior notes $ 1,109    
Senior notes EUR 750 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.63%    
Maturity 2028    
Total senior notes $ 915 891  
Senior notes EUR 700 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 3.25%    
Maturity 2022    
Total senior notes $ 863    
Senior notes EUR 700 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.88%    
Maturity 2027    
Total senior notes $ 859 837  
Senior notes USD 3,500 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 3.15%    
Maturity 2026    
Total senior notes $ 3,492 3,492  
Senior notes USD 3,000 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 2.20%    
Maturity 2021    
Total senior notes $ 2,997 2,996  
Senior notes USD 3,000 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 2.80%    
Maturity 2023    
Total senior notes $ 2,992 2,992  
Senior notes USD 2,000 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.70%    
Maturity 2019    
Total senior notes $ 2,000 2,000  
Senior notes USD 2,000 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 4.10%    
Maturity 2046    
Total senior notes $ 1,984 1,984  
Senior notes USD 1,500 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.40%    
Maturity 2018    
Total senior notes   1,500  
Senior notes USD 1250 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 6.00%    
Maturity 2024    
Total senior notes $ 1,250    
Senior notes USD 1250 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 6.75%    
Maturity 2028    
Total senior notes $ 1,250    
Senior notes USD 844 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 2.95%    
Maturity 2022    
Total senior notes $ 863 864  
Senior notes USD 789 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 6.15%    
Maturity 2036    
Total senior notes $ 781 781  
Senior notes USD 700 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 2.25%    
Maturity 2020    
Total senior notes $ 700 700  
Senior notes USD 613 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 3.65%    
Maturity 2021    
Total senior notes $ 623 624  
Senior notes USD 588 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 3.65%    
Maturity 2021    
Total senior notes $ 587 587  
Senior notes CHF 450 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.50%    
Maturity 2018    
Total senior notes $ 472 461  
Senior notes CHF 350 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 0.50%    
Maturity 2022    
Total senior notes $ 367 360  
Senior notes CHF 350 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.00%    
Maturity 2025    
Total senior notes $ 368 360  
Senior notes CHF 300 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 0.13%    
Maturity 2018    
Total senior notes $ 314 308  
Hedge Accounting Adjustments [Member]      
Debt Instrument [Line Items]      
Total senior notes $ (16) (2)  
Term loan USD 2.5 billion [Member]      
Debt Instrument [Line Items]      
Maturity 2018    
Total loans   285  
Term loan USD 2.5 billion [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Debt Instrument [Line Items]      
Description of Variable Rate Basis LIBOR +1.1375%    
Basis Spread on Variable Rate 1.1375%    
Term loan USD 2.5 billion [Member]      
Debt Instrument [Line Items]      
Maturity 2017    
Maturity Start 2017    
Maturity End 2020    
Total loans   2,000  
Term loan USD 2.5 billion [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Debt Instrument [Line Items]      
Description of Variable Rate Basis LIBOR +1.50%    
Basis Spread on Variable Rate 1.50%    
Term loan JPY 58.5 billion [Member]      
Debt Instrument [Line Items]      
Maturity 2022    
Total loans   519  
Less current maturities | ¥     ¥ (28.3)
Term loan JPY 58.5 billion [Member] | London Interbank Offered Rate (LIBOR) [Member] | Japan, Yen      
Debt Instrument [Line Items]      
Description of Variable Rate Basis JPY LIBOR +0.55%    
Basis Spread on Variable Rate 0.55%    
Term loan JPY 35 billion [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 1.42%    
Maturity 2019    
Total loans   311  
Term loan JPY 35 billion [Member]      
Debt Instrument [Line Items]      
Maturity 2018    
Total loans   311  
Term loan JPY 35 billion [Member] | London Interbank Offered Rate (LIBOR) [Member] | Japan, Yen      
Debt Instrument [Line Items]      
Description of Variable Rate Basis JPY LIBOR +0.3%    
Basis Spread on Variable Rate 0.30%    
Debentures USD 15 million [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 7.20%    
Maturity 2018    
Other   15  
Other Debentures [Member]      
Debt Instrument [Line Items]      
Weighted average interest rate 7.31%    
Maturity 2026    
Other $ 5 $ 5