XML 49 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2018
Summary of Financial Items Carried at Fair Value

Financial items carried at fair value as of December 31, 2018 and 2017 are classified in the tables below in one of the three categories described in note 1f:

 

     December 31, 2018  
     Level 1      Level 2     Level 3     Total  
     (U.S. $ in millions)  

Cash and cash equivalents:

         

Money markets

   $ 203      $ —       $ —       $ 203  

Cash, deposits and other

     1,579        —         —         1,579  

Investment in securities:

         

Equity securities

     51        —         —         51  

Other, mainly debt securities

     2        —         10       12  

Derivatives:

         

Asset derivatives—options and forward contracts

     —          18       —         18  

Asset derivatives—cross-currency swaps

     —          58       —         58  

Liabilities derivatives—options and forward contracts

     —          (26     —         (26

Liabilities derivatives—interest rate and cross-currency swaps

     —          (50     —         (50

Contingent consideration*

     —          —         (507     (507
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,835      $ —       $ (497   $ 1,338  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

     December 31, 2017  
     Level 1      Level 2     Level 3     Total  
     (U.S. $ in millions)  

Cash and cash equivalents:

         

Money markets

   $ 5      $ —       $ —       $ 5  

Cash, deposits and other

     958        —         —         958  

Investment in securities:

         

Equity securities

     65        —         —         65  

Other, mainly debt securities

     14        —         18       32  

Derivatives:

         

Asset derivatives—options and forward contracts

     —          17       —         17  

Asset derivatives—cross-currency swaps

     —          25       —         25  

Liability derivatives—options and forward contracts

     —          (15     —         (15

Liabilities derivatives—interest rate and cross-currency swaps

     —          (98     —         (98

Contingent consideration*

     —          —         (735     (735
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,042      $ (71   $ (717   $ 254  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

*

Contingent consideration represents liabilities recorded at fair value in connection with acquisitions.

Summary of Fair Value of Financial Liabilities Measured Using Level 3 Inputs

The following table summarizes the activity for those financial assets and liabilities where fair value measurements are estimated utilizing Level 3 inputs.

 

     December 31,      December 31,  
     2018      2017  
     (U.S. $ in millions)  

Fair value at the beginning of the period

   $ (717    $ (811

Investment in debt securities

     (8      —    

Translation differences

     —          (17

Adjustments to provisions for contingent consideration:

     

Actavis Generics transaction

     —          (35

Labrys acquisition

     (17      (40

Eagle transaction

     (40      (178

MicroDose acquisition

     —          89  

Cephalon acquisition

     —          10  

Settlement of contingent consideration:

     

Labrys acquisition

     151        100  

Eagle transaction

     134        165  
  

 

 

    

 

 

 

Fair value at the end of the period

   $ (497    $ (717
  

 

 

    

 

 

 
Summary of Financial Instrument Measured on a Basis Other Than Fair Value

Financial instruments not measured at fair value

Financial instruments measured on a basis other than fair value consist of senior notes and convertible senior debentures (see note 11), and are presented in the below table in terms of fair value:

 

     Estimated fair value*  
     December 31,  
     2018      2017  
     (U.S. $ in millions)  

Senior notes included under long-term liabilities

   $ 23,560      $ 23,459  

Senior notes and convertible senior debentures included under short-term liabilities

     2,140        2,713  
  

 

 

    

 

 

 

Fair value at the end of the period

   $ 25,700      $ 26,172  
  

 

 

    

 

 

 

 

*

The fair value was estimated based on quoted market prices, where available.