XML 46 R28.htm IDEA: XBRL DOCUMENT
v3.20.4

Fair value measurement | 12 Months Ended
--- | ---
Dec. 31, 2020
Fair value measurement | NOTE 20 —Fair value measurement: Financial items carried at fair value as of December 31, 2020 and 2019 are classified in the tables below in one of the three categories described in note 1f:
|  | December 31, 2020 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
|  | (U.S. $ in millions) |
Cash and cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money markets |  | $ | 367 |  |  | $ | — |  |  | $ | — |  |  | $ | 367 |
Cash, deposits and other |  |  | 1,810 |  |  |  | — |  |  |  | — |  |  |  | 1,810 |
Investment in securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities* |  |  | 25 |  |  |  | 259 |  |  |  | — |  |  |  | 284 |
Other, mainly debt securities |  |  | 5 |  |  |  | — |  |  |  | 10 |  |  |  | 15 |
Derivatives: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Asset derivatives—options and forward contracts |  |  | — |  |  |  | 24 |  |  |  | — |  |  |  | 24 |
Liabilities derivatives—options and forward contracts |  |  | — |  |  |  | (79 | ) |  |  | — |  |  |  | (79 | )
Contingent consideration** |  |  | — |  |  |  | — |  |  |  | (268 | ) |  |  | (268 | )
Total |  | $ | 2,207 |  |  | $ | 204 |  |  | $ | (258 | ) |  | $ | 2,153 |
|  | December 31, 2019 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
|  | (U.S. $ in millions) |
Cash and cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money markets |  | $ | 577 |  |  | $ | — |  |  | $ | — |  |  | $ | 577 |
Cash, deposits and other |  |  | 1,398 |  |  |  | — |  |  |  | — |  |  |  | 1,398 |
Investment in securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities |  |  | 42 |  |  |  | — |  |  |  | — |  |  |  | 42 |
Other, mainly debt securities |  |  | 2 |  |  |  | — |  |  |  | 12 |  |  |  | 14 |
Derivatives: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Asset derivatives—options and forward contracts |  |  | — |  |  |  | 32 |  |  |  | — |  |  |  | 32 |
Liability derivatives—options and forward contracts |  |  | — |  |  |  | (41 | ) |  |  | — |  |  |  | (41 | )
Liabilities derivatives—interest rate and cross-currency swaps |  |  | — |  |  |  | (22 | ) |  |  | — |  |  |  | (22 | )
Contingent consideration** |  |  | — |  |  |  | — |  |  |  | (460 | ) |  |  | (460 | )
Total |  | $ | 2,019 |  |  | $ | (31 | ) |  | $ | (448 | ) |  | $ | 1,540 |
* | During the third quarter of 2020, Teva recorded a gain of $134 million under share in profits of associated companies, net, reflecting the difference between the book value of Teva’s investment in American Well and its fair value as of the date it completed its initial public offering in September 2020. The investment was reclassified from “investment in associated companies” to “investment in marketable securities,” since Teva no longer ha d significant influence in American Well. This represented a transfer into Level 3 measurement within fair value hierarchy. By December 31, 2020, Teva recorded an additional gain of $80 million under financial expenses, net, reflecting the revaluation gain of this security as of December 31, 2020 and transferred it to Level 2 measurement within fair value hierarchy due to a change in discount rate.
| Due to management’s intention and ability to sell this security in the next twelve months, the balance as of December 31, 2020 was reclassified to short term investments.
** | Contingent consideration represents liabilities recorded at fair value in connection with acquisitions.
Teva determined the fair value of the liabilities for the contingent consideration based on a probability-weighted discounted cash flow analysis. This fair value measurement is based on significant unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. The fair value of the contingent consideration is based on several factors, such as: the cash flows projected from the success of unapproved product candidates; the probability of success of product candidates, including risks associated with uncertainty regarding achievement and payment of milestone events; the time and resources needed to complete the development and approval of product candidates; the life of the potential commercialized products and associated risks of obtaining regulatory approvals in the United States and Europe, and the risk adjusted discount rate for fair value measurement. A probability of success factor ranging from 80% to 100% was used in the fair value calculation to reflect inherent regulatory and commercial risk of the contingent payments and IPR&D. The discount rate applied ranged from 7.5% to 8.0%. The weighted average discount rate, calculated based on the relative fair value of Teva’s contingent consideration liabilities, was 7.7%. The contingent consideration is evaluated quarterly, or more frequently, if circumstances dictate. Changes in the fair value of contingent consideration are recorded in consolidated statements of income. Significant changes in unobservable inputs, mainly the probability of success and cash flows projected, could result in material changes to the contingent consideration liabilities. The fair value measurement of the investment in equity securities is based on a discount rate for fair value measurement, related to restriction of sale of shares, and thus represents a Level 2 measurement within the fair value hierarchy. The discount rate applied for the fair value measurement at December 31, 2020 was 4%. The following table summarizes the activity for those financial assets and liabilities where fair value measurements are estimated utilizing Level 3 inputs.
|  | December 31, 2020 |  |  | December 31, 2019 |
|  | (U.S. $ in millions) |
Fair value at the beginning of the period |  | $ | (448 | ) |  | $ | (497 | )
Transfer into Level 3- equity securities |  |  | 179 |  |  |  |  |
Revaluation of equity securities |  |  | 80 |  |  |  |  |
Revaluation of debt securities |  |  | (2 | ) |  |  | 2 |
Reclassification to Level 2- equity securities |  |  | (259 | ) |  |  |  |
Adjustments to provisions for contingent consideration: |  |  |  |  |  |  |  |
Actavis Generics transaction |  |  | 156 |  |  |  | 92 |
Eagle transactio n |  |  | (75 | ) |  |  | (151 | )
Settlement of contingent consideration: |  |  |  |  |  |  |  |
Eagle transaction |  |  | 111 |  |  |  | 106 |
Fair value at the end of the period |  | $ | (258 | ) |  | $ | (448 | )
Teva’s financial instruments consist mainly of cash and cash equivalents, investments in securities, current and non-current receivables, short-term credit, accounts payable and accruals, loans and senior notes, convertible senior debentures and derivatives. The fair value of the financial instruments included in working capital and non-current receivables approximates their carrying value. The fair value of long-term bank loans mostly approximates their carrying value, since they bear interest at rates close to the prevailing market rates. Financial instruments not measured at fair value Financial instruments measured on a basis other than fair value consist of senior notes and convertible senior debentures (see note 9), and are presented in the below table in terms of fair value:
|  | Estimated fair value* |
|  | December 31, |
|  | 2020 |  |  | 2019 |
|  | (U.S. $ in millions) |
Senior notes included under long-term liabilities |  | $ | 22,684 |  |  | $ | 22,686 |
Senior notes and convertible senior debentures included under short-term liabilities |  |  | 3,207 |  |  |  | 2,318 |
Fair value at the end of the period |  | $ | 25,891 |  |  | $ | 25,004 |
| * | The fair value was estimated based on quoted market prices.

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration