XML 61 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Equity (Tables)
12 Months Ended
Dec. 31, 2020
Summary of Stock Option Activity
A summary of the status of the options granted by Teva as of December 31, 2020, 2019 and 2018, and changes during the years ended on those dates, is presented below (the number of options represents ordinary shares exercisable in respect thereof).
 
    
Year ended December 31,
 
    
2020
    
2019
    
2018
 
    
Number

(in thousands)
   
Weighted
average
exercise
price
    
Number

(in thousands)
   
Weighted
average
exercise
price
    
Number

(in thousands)
   
Weighted
average
exercise
price
 
Balance outstanding at beginning of year
     40,064     $ 37.90        48,393     $ 38.62        43,121     $ 44.32  
Changes during the year:
                                                  
Granted
                               12,401       19.12  
Exercised
                  (11     16.99        (84     17.01  
Forfeited
     (3,610     40.24        (8,318     42.12        (7,040     39.38  
Expired
     (1,220     49.35                     (5     50.65  
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Balance outstanding at end of year
     35,234       37.27        40,064       37.90        48,393       38.62  
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Balance exercisable at end of year
     28,556       40.56        26,601       43.41        24,086       46.89  
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Summary of Weighted Average Fair Value of Options Granted
The weighted average fair value of options granted during
these
years was generally estimated by using the Black-Scholes option-pricing model as follows:
 
    
Year ended December 31,
 
    
2020
    
2019
    
2018
 
Weighted average fair value
     —          —        $ 7.4  
Summary of Fair Value of Options Estimated on Date of Grant Based on Weighted Average Assumptions
The fair value of these options was estimated on the date of grant, based on the following weighted average assumptions:
 
    
Year ended December 31,
 
    
2020
    
2019
   
2018
 
Expected volatility
     —          —         40
Risk-free interest rate
     —          —         2.6
Expected term
 
 
 
 
 
 
 
 
5 years
 
Schedule of Ordinary Shares Issued Upon Outstanding Options
The following tables summarize information as of December 31, 2020 regarding the number of ordinary shares issuable upon (1) outstanding options and (2) vested options:
 
(1) Number of ordinary shares issuable upon exercise of outstanding options
 
Range of exercise prices
  
Balance at end of
period (in thousands)
    
Weighted average
exercise price
    
Weighted average
remaining life
 
    
Number of shares
    
$
    
Years
   
Lower than $15.01
     592        11.40        6.84    
$15.01
 
- $25.00
     10,087        18.93        7.12    
$25.01
 
- $35.00
     7,221        34.61        6.16    
$35.01
 
- $45.00
     5,216        40.66        1.46    
$45.01
 
- $55.00
     7,895        51.06        4.10    
$55.01
 
- $65.00
     4,223        59.26        4.30    
    
 
 
                     
Total
     35,234        37.27        5.07    
    
 
 
                     
Schedule of Ordinary Shares Issued Upon Vested Options
(2) Number of ordinary shares issuable upon exercise of vested options
 
Range of exercise prices
  
Balance at end of
period (in thousands)
    
Weighted average
exercise price
    
Weighted average
remaining life
 
    
Number of shares
    
$
    
Years
   
Lower than $15.01
     394        11.40        6.84    
$15.01
 
- $25.00
     5,431        18.81        7.09    
$25.01
 
- $35.00
     5,423        34.61        6.16    
$35.01
 
- $45.00
     5,216        40.66        1.46    
$45.01
 
- $55.00
     7,895        51.06        4.10    
$55.01
 
- $65.00
     4,197        59.28        4.30    
    
 
 
                     
Total
     28,556        40.56        4.65    
    
 
 
                     
Schedule of the Number of RSUs Issued and Outstanding
The following table summarizes information about the number of RSUs and PSUs
granted
 and outstanding:
 
    
Year ended December 31,
 
    
2020
    
2019
    
2018
 
    
Number

(in thousands)
   
Weighted
average
grant date
fair value
    
Number

(in thousands)
   
Weighted
average
grant date
fair value
    
Number

(in thousands)
   
Weighted
average
grant date
fair value
 
Balance outstanding at beginning of year
     15,977    
$
16.49
       10,403     $ 20.93        7,468     $ 27.95  
Granted
     10,848      
11.42
       9,303       15.36        5,900       18.80  
Vested
     (4,324    
19.49
       (2,435     30.24        (1,638     37.30  
Forfeited
     (1,781    
18.18
       (1,294     18.74        (1,327     32.50  
    
 
 
            
 
 
            
 
 
         
Balance outstanding at end of year
     20,720      
13.81
       15,977       16.49        10,403       20.93  
    
 
 
            
 
 
            
 
 
         
Summary of Company Expenses Compensation Costs Based on Grant Date Fair Value
The Company expenses compensation costs are based on the grant-date fair value. For the years ended December 31, 2020, 2019 and 2018, the Company recorded stock-based compensation costs as follows:
 
    
Year ended December 31,
 
    
2020
    
2019
    
2018
 
    
(U.S. $ in millions)
 
Employee stock options
   $ 30      $ 46      $ 74  
RSUs and PSUs
     99        73        81  
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
     129        119        155  
Tax effect on stock-based compensation expense
     14        14        18  
    
 
 
    
 
 
    
 
 
 
Net effect
   $ 115      $ 105      $ 137  
    
 
 
    
 
 
    
 
 
 
Accumulated Other Comprehensive Income/(Loss) (Net of Tax) The components of accumulated other comprehensive loss attributable to Teva are presented in the table below:
    
Net Unrealized Gains/(Losses)
   
Benefit Plans
       
    
Foreign
currency
translation
adjustments
   
Available-

for-sale

securities
   
Derivative
financial
instruments
   
Actuarial
gains/(losses)
and prior
service
(costs)/credits
   
Total
 
    
(U.S. $ in millions)
 
Balance as of January 1, 2018
   $ (1,139   $ (4  
$
(619   $ (91   $ (1,853
Cumulative effect of new accounting standard**
     —         5       —         —         5  
Other comprehensive income/(loss) before reclassifications
     (729     (1     87       4       (639
Amounts reclassified to the statements of income
      —       1       28       13       42  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) before tax
    
(729
)
         
115
      17       (597
Corresponding income tax
      
(10
)
 
     —             (4     (14
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) after tax*
     (739           115       13       (611
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2018
    
(1,878
)
 
    1      
(504
)
   
(78
)
    (2,459
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other comprehensive income/(loss) before reclassifications
     100       (1     54       (11     142  
Amounts reclassified to the statements of income
      —        —       30       (10     20  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) before tax
     100      
(1
)
    84       (21     162  
Corresponding income tax
    
(16
)
   
—  
      —         1       (15
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) after tax*
     84      
(1
)
    84       (20     147  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2019
     (1,794     —         (420     (98     (2,312
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Other comprehensive income/(loss) before reclassifications
     (190      —       22       (7     (175
Amounts reclassified to the statements of income
      —        —       35       (12     23  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) before tax
     (190           57       (19     (152
Corresponding income tax
    
65
      —         —         1       66  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net other comprehensive income/(loss) after tax*
     (125           57       (18     (86
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2020
   $ (1,919     —       $ (363   $ (117   $ (2,399
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
*
Amounts do not include foreign currency translation adjustments attributable to non-controlling interests of $56 million gain in
2020
, $14 million gain in
2019
and $26
 
million gain in 2018.
**
Following the adoption of ASU 2016-01, the Company recorded a $5
 
million opening balance reclassification from accumulated other comprehensive income to retained earnings.