XML 40 R31.htm IDEA: XBRL DOCUMENT
v3.22.2

Debt obligations (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Schedule of Short-term Debt | a. Short-term debt:
|  |  |  |  |  |  |  | June 30, |  |  | December 31, |
|  | Weighted average interest rate as of June 30, 2022 |  |  | Maturity |  |  | 2022 |  |  | 2021 |
|  |  |  |  |  |  |  | (U.S. $ in millions) |
Convertible senior debentures |  |  | 0.25 | % |  |  | 2026 |  |  |  | 23 |  |  |  | 23 |
Current maturities of long-term liabilities |  |  |  |  |  |  |  |  |  |  | 1,696 |  |  |  | 1,403 |
Total short-term debt |  |  |  |  |  |  |  |  |  | $ | 1,719 |  |  | $ | 1,426 |
Required Annual Principal Payments of Long-term Debt, Excluding Debt Issuance Cost | b. Long-term debt:
|  | Weighted average interest rate as of June 30, 2022 |  |  | Maturity |  |  | June 30, 2022 |  |  | December 31, 2021 |
|  |  |  |  |  |  |  | (U.S. $ in millions) |
Senior notes EUR 1,500 million |  |  | 1.13 | % |  |  | 2024 |  |  |  | 653 |  |  |  | 708 |
Sustainability-linked senior notes EUR 1,500 million (1) (*) |  |  | 4.38 | % |  |  | 2030 |  |  |  | 1,566 |  |  |  | 1,699 |
Senior notes EUR 1,300 million |  |  | 1.25 | % |  |  | 2023 |  |  |  | 616 |  |  |  | 670 |
Sustainability-linked senior notes EUR 1,100 million (2) (*) |  |  | 3.75 | % |  |  | 2027 |  |  |  | 1,150 |  |  |  | 1,246 |
Senior notes EUR 1,000 million |  |  | 6.00 | % |  |  | 2025 |  |  |  | 1,043 |  |  |  | 1,134 |
Senior notes EUR 900 million |  |  | 4.50 | % |  |  | 2025 |  |  |  | 942 |  |  |  | 1,020 |
Senior notes EUR 750 million |  |  | 1.63 | % |  |  | 2028 |  |  |  | 779 |  |  |  | 844 |
Senior notes EUR 700 million (3) |  |  | 3.25 | % |  |  | 2022 |  |  |  | — |  |  |  | 307 |
Senior notes EUR 700 million |  |  | 1.88 | % |  |  | 2027 |  |  |  | 729 |  |  |  | 792 |
Senior notes USD 3,500 million |  |  | 3.15 | % |  |  | 2026 |  |  |  | 3,496 |  |  |  | 3,496 |
Senior notes USD 3,000 million |  |  | 2.80 | % |  |  | 2023 |  |  |  | 1,453 |  |  |  | 1,453 |
Senior notes USD 2,000 million |  |  | 4.10 | % |  |  | 2046 |  |  |  | 1,986 |  |  |  | 1,986 |
Senior notes USD 1,250 million |  |  | 6.00 | % |  |  | 2024 |  |  |  | 1,250 |  |  |  | 1,250 |
Senior notes USD 1,250 million |  |  | 6.75 | % |  |  | 2028 |  |  |  | 1,250 |  |  |  | 1,250 |
Senior notes USD 1,000 million |  |  | 7.13 | % |  |  | 2025 |  |  |  | 1,000 |  |  |  | 1,000 |
Sustainability-linked senior notes USD 1,000 million (2) (*) |  |  | 4.75 | % |  |  | 2027 |  |  |  | 1,000 |  |  |  | 1,000 |
Sustainability-linked senior notes USD 1,000 million (1) (*) |  |  | 5.13 | % |  |  | 2029 |  |  |  | 1,000 |  |  |  | 1,000 |
Senior notes USD 844 million |  |  | 2.95 | % |  |  | 2022 |  |  |  | 715 |  |  |  | 715 |
Senior notes USD 789 million |  |  | 6.15 | % |  |  | 2036 |  |  |  | 783 |  |  |  | 783 |
Senior notes CHF 350 million |  |  | 0.50 | % |  |  | 2022 |  |  |  | 366 |  |  |  | 382 |
Senior notes CHF 350 million |  |  | 1.00 | % |  |  | 2025 |  |  |  | 367 |  |  |  | 383 |
Total senior notes |  |  |  |  |  |  |  |  |  |  | 22,144 |  |  |  | 23,118 |
Other long-term debt |  |  |  |  |  |  |  |  |  |  | 2 |  |  |  | 2 |
Less current maturities |  |  |  |  |  |  |  |  |  |  | (1,696 | ) |  |  | (1,403 | )
Less debt issuance costs |  |  |  |  |  |  |  |  |  |  | (87 | ) |  |  | (100 | )
Total senior notes and loa n s |  |  |  |  |  |  |  |  |  | $ | 20,363 |  |  | $ | 21,617 |

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfShortTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration