XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt obligations (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Short-term Debt
a. Short-term debt:
 
            
September 30,
    
December 31,
 
    
Weighted average interest
rate as of September 30,
2022
   
Maturity
    
2022
    
2021
 
                            
                 
(U.S. $ in millions)
 
Convertible senior debentures
     0.25     2026        23        23  
Current maturities of long-term liabilities
 
     2,746        1,403  
      
 
 
    
 
 
 
Total short-term debt
 
   $ 2,769      $ 1,426  
      
 
 
    
 
 
 
Required Annual Principal Payments of Long-term Debt, Excluding Debt Issuance Cost
b. Long-term debt:
 
    
Weighted average interest
rate as of September 30,
2022
   
Maturity
    
September 30,
2022
   
December 31,
2021
 
                           
                 
(U.S. $ in millions)
 
Senior notes EUR 1,500 million
     1.13     2024        614       708  
Sustainability-linked senior notes
EUR 1,500 million (1)(*)
     4.38     2030        1472       1,699  
Senior notes EUR 1,300 million
     1.25     2023        578       670  
Sustainability-linked senior notes
EUR 1,100 million (2)(*)
     3.75     2027        1080       1,246  
Senior notes EUR 1,000 million
     6.00     2025        983       1,134  
Senior notes EUR 900 million
     4.50     2025        883       1,020  
Senior notes EUR 750 million
     1.63     2028        733       844  
Senior notes EUR 700 million (3)
     3.25     2022        —         307  
Senior notes EUR 700 million
     1.88     2027        686       792  
Senior notes USD 3,500 million
     3.15     2026        3,496       3,496  
Senior notes USD 3,000 million
     2.80     2023        1,453       1,453  
Senior notes USD 2,000 million
     4.10     2046        1,986       1,986  
Senior notes USD 1,250 million
     6.00     2024        1,250       1,250  
Senior notes USD 1,250 million
     6.75     2028        1,250       1,250  
Senior notes USD 1,000 million
     7.13     2025        1,000       1,000  
Sustainability-linked senior notes
USD 1,000 million (2)(*)
     4.75     2027        1,000       1,000  
Sustainability-linked senior notes
USD 1,000 million (1)(*)
     5.13     2029        1,000       1,000  
Senior notes USD 844 million
     2.95     2022        715       715  
Senior notes USD 789 million
     6.15     2036        783       783  
Senior notes CHF 350 million (4)
     0.50     2022        —         382  
Senior notes CHF 350 million
     1.00     2025        360       383  
                     
 
 
   
 
 
 
Total senior notes
 
     21,322       23,118  
Other long-term debt
                      2       2  
Less current maturities
 
     (2,746     (1,403
Less debt issuance costs
 
     (81     (100
                     
 
 
   
 
 
 
Total senior notes and loans
 
   $ 18,497     $ 21,617  
                     
 
 
   
 
 
 
 
(1)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(2)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(3)
In April 2022, Teva
repaid $
296 million of its 3.25% senior notes at maturity.
(4)
In July 2022, Teva
repaid $
365 million of its 0.50% senior notes at maturity.
(*)
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.