XML 57 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Debt obligations (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Short-term Debt
a.
Short-term debt:
 
                
December 31,
 
    
Weighted average

interest rate as of
December 31, 2022
   
Maturity
   
2022
   
2021
 
                          
                
(U.S. $ in millions)
 
Convertible debentures
     0.25     2026       23       23  
Current maturities of long-term liabilities
                     2,086       1,403  
                    
 
 
   
 
 
 
Total short term debt
                   $ 2,109     $ 1,426  
                    
 
 
   
 
 
 
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
 
 
Weighted average
interest rate as of
December 31,
2022
 
 
Maturity
 
 
December 31,
2022
 
 
December 31,
2021
 
 
 
%
 
 
 
 
 
(U.S. $ in millions)
 
Senior notes EUR 1,500 million
     1.13     2024        670        708  
Sustainability-linked senior notes EUR 1,500 million (1)(*)
     4.38     2030        1,606        1,699  
Senior notes EUR
 
1,300 million
     1.25     2023        633        670  
Sustainability-linked senior notes EUR 1,100 million (2)(*)
     3.75     2027        1,177        1,246  
Senior notes EUR 1,000 million
     6.00     2025        1,070        1,134  
Senior notes EUR 900 million
     4.50     2025        963        1,020  
Senior notes EUR
 
750 million
     1.63     2028        800        844  
Senior notes EUR 700 million (3)
     3.25     2022        —          307  
Senior notes EUR 700 million
     1.88     2027        748        792  
Senior notes USD 3,500 million
     3.15     2026        3,496        3,496  
Senior notes USD 3,000 million
     2.80     2023        1,453        1,453  
Senior notes USD 2,000 million
     4.10     2046        1,986        1,986  
Senior notes USD 1,250 million
     6.00     2024        1,250        1,250  
Senior notes USD 1,250 million
     6.75     2028        1,250        1,250  
Senior notes USD 1,000 million
     7.13     2025        1,000        1,000  
Sustainability-linked senior notes USD 1,000 million (2)(*)
     4.75     2027        1,000        1,000  
Sustainability-linked senior notes USD 1,000 million (1)(*)
     5.13     2029        1,000        1,000  
Senior notes USD 844 million (5)
     2.95     2022        —          715  
Senior notes USD 789 million
     6.15     2036        783        783  
Senior notes CHF 350 million (4)
     0.50     2022        —          382  
 
 
 
Weighted average
interest rate as of
December 31,
2022
 
 
Maturity
 
 
December 31,
2022
 
 
December 31,
2021
 
 
 
%
 
 
 
 
 
(U.S. $ in millions)
 
Senior notes CHF 350 million
     1.00     2025        382        383  
                     
 
 
    
 
 
 
Total senior notes
       21,266        23,118  
Other long-term debt
       1        2  
Less current maturities
       (2,086      (1,403
Less debt issuance costs
       (78      (100
      
 
 
    
 
 
 
Total senior notes and loans
     $ 19,103      $ 21,617  
      
 
 
    
 
 
 
 
(1)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(2)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(3)
In April 2022, Teva repaid $296 million of its 3.25% senior notes at maturity.
(4)
In July 2022, Teva repaid $365 million of its 0.50% senior notes at maturity.
(5)
In December 2022, Teva repaid $713 million of its 2.95% senior notes at maturity.
(*)
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 10c.
Required Annual Principal Payments of Long-term Debt, Excluding Debt Issuance Cost
As of December 31, 2022, the required annual principal payments of long-term debt (excluding debt discount and issuance costs and fair value hedge adjustments), including convertible senior debentures, starting from the year 2024, are as follows:
 
    
December 31,
2022
 
    
(U.S. $ in millions)
 
2024
   $ 1,921  
2025
     3,412  
2026 *
     3,523  
2027
     2,927  
2028 and thereafter
     7,448  
    
 
 
 
     $ 19,231  
    
 
 
 
 
*
I
ncluding $23 million convertible notes. See note 9a.