XML 60 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Stock Option Activity
A summary of the status of the options granted by Teva as of December 31, 2022, 2021 and 2020, and changes during the years ended on those dates, is presented below (the number of options represents ordinary shares exercisable in respect thereof).
 
 
  
Year ended December 31,
 
 
  
2022
 
  
2021
 
  
2020
 
 
  
Number

(in thousands)
 
 
Weighted
average
exercise
price
 
  
Number

(in thousands)
 
 
Weighted
average
exercise
price
 
  
Number

(in thousands)
 
 
Weighted
average
exercise
price
 
Balance outstanding at beginning of year
     29,015     $ 36.96        35,234     $ 37.27        40,064     $ 37.90  
Changes during the year:
                                                  
Forfeited
     (2,378     33.77        (3,644     36.09        (3,610     40.24  
Expired
     (2,518     41.26        (2,575     42.40        (1,220     49.35  
    
 
 
            
 
 
            
 
 
         
Balance outstanding at end of year
     24,119       36.83        29,015       36.96        35,234       37.27  
    
 
 
            
 
 
            
 
 
         
Balance exercisable at end of year
     24,119       36.83        26,989       38.30        28,556       40.56  
    
 
 
            
 
 
            
 
 
         
 
No options were granted during 2022, 2021 and 2020.
Schedule of Ordinary Shares Issued Upon Vested Options
The following table summarizes information as of December 31, 2022 regarding the number of ordinary shares issuable upon vested options:
 
 Number of ordinary shares issuable upon exercise of vested options
 
Range of exercise prices
  
Balance at end of

period (in thousands)
    
Weighted average
exercise price
    
Weighted average
remaining life
 
    
Number of shares
    
$
    
Years
 
Lower than $15.01
     592        11.40        4.84  
$15.01 - $25.00
     7,781        18.96        5.13  
$25.01 - $35.00
     5,712        34.61        4.16  
$35.01 - $45.00
     509        38.13        0.57  
$45.01 - $55.00
     5,906        51.30        2.36  
$55.01 - $65.00
     3,619        59.10        2.33  
    
 
 
                   
Total
     24,119        36.83        3.70  
    
 
 
                   
Schedule of the Number of RSUs Issued and Outstanding
The following table summarizes information about the number of RSUs and PSUs granted and outstanding:

 
 
  
Year ended December 31,
 
 
  
2022
 
  
2021
 
  
2020
 
 
  
Number

(in thousands)
 
 
Weighted
average

grant date

fair value
 
  
Number

(in thousands)
 
 
Weighted
average
grant date
fair value
 
  
Number

(in thousands)
 
 
Weighted
average
grant date
fair value
 
Balance outstanding at beginning of year
     24,412     $ 11.58        20,720     $ 13.81        15,977     $ 16.49  
Granted
     18,755       7.42        12,748       10.42        10,848       11.42  
Vested
     (7,571     13.02        (6,818     15.60        (4,324     19.49  
Forfeited
     (3,293     9.81        (2,238     12.18        (1,781     18.18  
    
 
 
            
 
 
            
 
 
         
Balance outstanding at end of year
     32,302       9.11        24,412       11.58        20,720       13.81  
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Summary of Company Expenses Compensation Costs Based on Grant Date Fair Value
The Company expenses compensation costs are based on the grant-date fair value. For the years ended December 31, 2022, 2021 and 2020, the Company recorded stock-based compensation costs as
follows:
 
 
  
Year ended December 31,
 
 
  
2022
 
  
2021
 
  
2020
 
 
  
(U.S. $ in millions)
 
Employee stock options
   $ 2      $ 16      $ 30  
RSUs and PSUs
     122        103        99  
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
     124        119        129  
Tax effect on stock-based compensation expense
     9        12        14  
    
 
 
    
 
 
    
 
 
 
Net effect
   $ 115      $ 107      $ 115  
    
 
 
    
 
 
    
 
 
 
Accumulated Other Comprehensive Income/(Loss) (Net of Tax)
The components of accumulated other comprehensive loss attributable to Teva are presented in the table below:

 
 
 
Net Unrealized Gains/(Losses)
 
 
Benefit Plans
 
 
 
 
 
 
Foreign
currency
translation
adjustments
 
 
Derivative
financial
instruments
 
 
Actuarial
gains/(losses)
and prior
service
(costs)/credits
 
 
Total
 
 
 
(U.S. $ in millions)
 
Balance as of January 1, 2020
   $ (1,794      (420      (98     (2,312
Other comprehensive income/(loss) before reclassifications
     (190      22        (7     (175
Amounts reclassified to the statements of income
     —          35        (12     23  
    
 
 
    
 
 
    
 
 
   
 
 
 
Net other comprehensive income/(loss) before tax
     (190      57        (19     (152
Corresponding income tax
     65        —          1       66  
    
 
 
    
 
 
    
 
 
   
 
 
 
Net other comprehensive income/(loss) after tax*
     (125      57        (18     (86
    
 
 
    
 
 
    
 
 
   
 
 
 
Balance as of December 31, 2020
     (1,919      (363      (117      (2,399
    
 
 
    
 
 
    
 
 
   
 
 
 
Other comprehensive income/(loss) before reclassifications
     (386      —          18       (368
Amounts reclassified to the statements of income
     —          39        18       57  
    
 
 
    
 
 
    
 
 
   
 
 
 
Net other comprehensive income/(loss) before tax
     (386      39        36       (311
Corresponding income tax
 
 
31
 
 
 
—  
 
 
 
(4
 
 
27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net other comprehensive income/(loss) after tax*
 
 
(355
 
 
39
 
 
 
32
 
 
 
(284
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2021
 
 
(2,274
 
 
(324
 
 
(85
 
 
(2,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income/(loss) before reclassifications
 
 
(223
 
 
—  
 
 
 
40
 
 
 
(183
Amounts reclassified to the statements of income
 
 
—  
 
 
 
29
 
 
 
27
 
 
 
56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net other comprehensive income/(loss) before tax
 
 
(223
 
 
29
 
 
 
67
 
 
 
(127
Corresponding income tax
 
 
(17
 
 
—  
 
 
 
(10
 
 
(27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net other comprehensive income/(loss) after tax*
 
 
(240
 
 
29
 
 
 
57
 
 
 
(154
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2022
 
$
(2,514
 
$
(295
 
$
(28
 
$
(2,838
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Amounts do not include foreign currency translation adjustments attributable to
non-controlling
interests of $116 million loss in 2022, $107 million loss in 2021 and $56 million gain in 2020.