XML 58 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt obligations (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Short-term Debt
a.
Short-term debt:
 
                 
December 31,
 
    
Weighted average
interest rate as of
December 31, 2023
   
Maturity
    
2023
    
2022
 
                 
(U.S. $ in millions)
 
Convertible debentures
     0.25     2026      $ 23      $ 23  
Current maturities of long-term liabilities
 
     1,649        2,086  
       
 
 
    
 
 
 
Total short term debt
 
   $ 1,672      $ 2,109  
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
   
Interest rate as of
December 31,
2023
   
Maturity
   
December 31,
2023
   
December 31,
2022
 
               
(U.S. $ in millions)
 
Senior notes EUR 1,500 million
    1.13     2024       693       670  
Sustainability-linked senior notes EUR 1,500 million (6)(*)
    4.38     2030       1,656       1,606  
Senior notes EUR 1,300 million (9)
    1.25     2023       —        633  
Sustainability-linked senior notes EUR 1,100 million (7)(*)
    3.75     2027       1,215       1,177  
Senior notes EUR 1,000 million (5)
    6.00     2025       453       1,070  
Senior notes EUR 900 million (5)
    4.50     2025       547       963  
Sustainability-linked senior notes EUR 800 million (1)(*)
    7.38     2029       884       —   
Senior notes EUR 750 million
    1.63     2028       826       800  
Senior notes EUR 700 million
    1.88     2027       771       748  
Sustainability-linked senior notes EUR 500 million (2)(*)
    7.88     2031       552       —   
Senior notes USD 3,500 million (5)
    3.15     2026       3,374       3,496  
Senior notes USD 3,000 million (5)(10)
    2.80     2023       —        1,453  
Senior notes USD 2,000 million
    4.10     2046       1,986       1,986  
Senior notes USD 1,250 million (5)
    6.00     2024       956       1,250  
Senior notes USD 1,250 million
    6.75     2028       1,250       1,250  
Senior notes USD 1,000 million (5)
    7.13     2025       427       1,000  
Sustainability-linked senior notes USD 1,000 million (7)(*)
    4.75     2027       1,000       1,000  
Sustainability-linked senior notes USD 1,000 million (6)(*)
    5.13     2029       1,000       1,000  
Senior notes USD 789 million
    6.15     2036       783       783  
Sustainability-linked senior notes USD 600 million (3)(*)
    7.88     2029       600       —   
Sustainability-linked senior notes USD 500 million (4)(*)
    8.13     2031       500       —   
Senior notes CHF 350 million
    1.00     2025       416       382  
     
 
 
   
 
 
 
Total senior notes
 
    19,889       21,266  
Other long-term debt
 
    1       1  
Less current maturities
 
    (1,649     (2,086
Less debt issuance costs (8)
 
    (80     (78
 
 
 
   
 
 
 
Total senior notes and loans
 
  $ 18,161     $ 19,103  
 
 
 
   
 
 
 
 
(1)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 800 million euro bearing 7.38% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(2)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 500 million euro bearing 7.88% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(3)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $600 million bearing 7.88% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(4)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $500 million bearing 8.13% annual interest and due September 2031. If Teva fails to achieve certain
 
 
  sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(5)
In March 2023, Teva consummated a cash tender offer and extinguished $631 million aggregate principal amount of its 1,000 million euro 6% senior notes due in 2025; $432 million aggregate principal amount of its 900 million euro 4.5% senior notes due in 2025; $574 million aggregate principal amount of its $1,000 million 7.13% senior notes due in 2025; $454 million aggregate principal amount of its $3,000 million 2.8% senior notes due in 2023; $293 million aggregate principal amount of its $1,250 million 6% senior notes due in 2024 and $122 million aggregate principal amount of its $3,500 million 3.15% senior notes due in 2026.
(6)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(7)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(8)
Debt issuance costs as of December 31, 2023 include $26 million in connection with the issuance of the sustainability-linked senior notes in March 2023, partially offset by $6 million acceleration of issuance costs related to the cash tender offer.
(9)
In March 2023, Teva repaid $646 million of its 1.25% senior notes at maturity.
(10)
In July 2023, Teva repaid $1,000 million of its 2.8% senior notes at maturity.
*
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 10c.
Required Annual Principal Payments of Long-term Debt, Excluding Debt Issuance Cost
As of December 31, 2023, the required annual principal payments of long-term debt (excluding debt issuance costs), including convertible senior debentures, starting from the year 2025, are as follows:
 
 
  
December 31,
2023
 
 
  
(U.S. $ in millions)
 
2025
   $ 1,843  
2026*
     3,397  
2027
     2,986  
2028
     2,076  
2029 and thereafter
     7,961  
    
 
 
 
     $ 18,263  
    
 
 
 
 
*
Including $23 million convertible notes. See note 9a.