XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt obligations (Tables)
3 Months Ended
Mar. 31, 2024
Schedule of Short-term Debt
a.
Short-term debt:
 
            
March 31,
    
December 31,
 
    
Interest rate as of March 31,
2024
   
Maturity
    
2024
    
2023
 
                 
(U.S. $ in millions)
 
Convertible senior debentures
     0.25     2026        23        23  
Current maturities of long-term liabilities
 
     3,037        1,649  
  
 
 
    
 
 
 
Total short-term debt
 
   $ 3,060      $ 1,672  
  
 
 
    
 
 
 
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
   
Interest rate as of March
31, 2024
   
Maturity
   
March 31, 2024
   
December 31,
2023
 
               
(U.S. $ in millions)
 
Senior notes EUR 1,500 million
    1.13     2024       676       693  
Sustainability-linked senior notes EUR 1,500 million (6)(*)
    4.38     2030       1,620       1,656  
Sustainability-linked senior notes EUR 1,100 million (7)(*)
    3.75     2027       1,188       1,215  
Senior notes EUR 1,000 million (5)
    6.00     2025       443       453  
Senior notes EUR 900 million (5)
    4.50     2025       535       547  
Sustainability-linked senior notes EUR 800 million (1)(*)
    7.38     2029       864       884  
Senior notes EUR 750 million
    1.63     2028       806       826  
Senior notes EUR 700 million
    1.88     2027       757       771  
Sustainability-linked senior notes EUR 500 million (2)(*)
    7.88     2031       540       552  
Senior notes USD 3,500 million (5)
    3.15     2026       3,374       3,374  
Senior notes USD 2,000 million
    4.10     2046       1,986       1,986  
Senior notes USD 1,250 million (5)(8)
    6.00     2024       956       956  
Senior notes USD 1,250 million
    6.75     2028       1,250       1,250  
Senior notes USD 1,000 million (5)
    7.13     2025       427       427  
Sustainability-linked senior notes USD 1,000 million (7)(*)
    4.75     2027       1,000       1,000  
Sustainability-linked senior notes USD 1,000 million (6)(*)
    5.13     2029       1,000       1,000  
Senior notes USD 789 million
    6.15     2036       783       783  
Sustainability-linked senior notes USD 600 million (3)(*)
    7.88     2029       600       600  
Sustainability-linked senior notes USD 500 million (4)(*)
    8.13     2031       500       500  
Senior notes CHF 350 million
    1.00     2025       390       416  
     
 
 
   
 
 
 
Total senior notes
 
    19,695       19,889  
Other long-term debt
        —        1  
Less current maturities
 
    (3,037     (1,649
Less debt issuance costs
 
    (74     (80
     
 
 
   
 
 
 
Total senior notes and loans
 
  $ 16,584     $ 18,161  
 
 
 
   
 
 
 
 
(1)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of
800
 million euro bearing
7.38
% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100
%-
0.300
%
per annum, from and including September 15, 2026.
(2)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of
500
 million euro bearing
7.88
% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100
%-
0.300
%
per annum, from and including September 15, 2026.
(3)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $
600
 million bearing
7.88
% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100
%-
0.300
%
per annum, from and including September 15, 2026.
(4)
In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $
500
 million bearing
8.13
% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100
%-
0.300
%
per annum, from and including September 15, 2026.
(5)
In March 2023, Teva consummated a cash tender offer and extinguished $
631
 million aggregate principal amount of its
1,000
 million euro
6
% senior notes due in 2025; $
432
 million aggregate principal amount of its
900
 million euro
4.5
% senior notes due in
2025
; $
574
 million aggregate principal amount of its $1,000 million 7.13% senior notes due in 2025; $
454
 million aggregate principal amount of its $3,000 million 2.8% senior notes due in 2023; $293 million aggregate principal amount of its $1,250 million 6% senior notes due in 2024 and $122 million aggregate principal amount of its $3,500 million 3.15% senior notes due in 2026.
 
(6)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(7)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(8)
In April 2024, Teva repaid $956 million of its 6% senior notes at maturity.
*
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.