XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Obligations - Schedule of Senior Notes and Loans (Detail) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total senior notes $ 19,695 $ 19,889
Less current maturities (3,037) (1,649)
Less debt issuance costs [1] (74) (80)
Total senior notes and loans 16,584 18,161
Other Debentures [Member]    
Debt Instrument [Line Items]    
Total senior notes and loans $ 0 1
Senior notes EUR 1,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.13%  
Maturity 2024  
Total senior notes $ 676 693
Sustainability-linked senior notes EUR 1,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[3] 4.38%  
Maturity [2],[3] 2030  
Total senior notes [2],[3] $ 1,620 1,656
Sustainability-linked senior notes EUR 1,100 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[4] 3.75%  
Maturity [3],[4] 2027  
Total senior notes [3],[4] $ 1,188 1,215
Senior notes EUR 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [5] 6.00%  
Maturity [5] 2025  
Total senior notes [5] $ 443 453
Senior notes EUR 900 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [5] 4.50%  
Maturity [5] 2025  
Total senior notes [5] $ 535 547
Sustainability-linked senior notes EUR 800 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[6] 7.38%  
Maturity [3],[6] 2029  
Total senior notes [3],[6] $ 864 884
Senior notes EUR 750 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.63%  
Maturity 2028  
Total senior notes $ 806 826
Senior notes EUR 700 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.88%  
Maturity 2027  
Total senior notes $ 757 771
Sustainability-linked senior notes EUR 500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[7] 7.88%  
Maturity [3],[7] 2031  
Total senior notes [3],[7] $ 540 552
Senior notes USD 3,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [5] 3.15%  
Maturity [5] 2026  
Total senior notes [5] $ 3,374 3,374
Senior notes USD 2,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 4.10%  
Maturity 2046  
Total senior notes $ 1,986 1,986
Senior notes USD 1,250 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [5],[8] 6.00%  
Maturity [5],[8] 2024  
Total senior notes [5],[8] $ 956 956
Senior notes USD 1,250 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 6.75%  
Maturity 2028  
Total senior notes $ 1,250 1,250
Senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [5] 7.13%  
Maturity [5] 2025  
Total senior notes [5] $ 427 427
Sustainability-linked senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[4] 4.75%  
Maturity [3],[4] 2027  
Total senior notes [3],[4] $ 1,000 1,000
Sustainability-linked senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[3] 5.13%  
Maturity [2],[3] 2029  
Total senior notes [2],[3] $ 1,000 1,000
Sustainability-linked senior notes USD 600 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[9] 7.88%  
Maturity [3],[9] 2029  
Total senior notes [3],[9] $ 600 600
Senior notes USD 789 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 6.15%  
Maturity 2036  
Total senior notes $ 783 783
Sustainability-linked senior notes USD 500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [3],[10] 8.13%  
Maturity [3],[10] 2031  
Total senior notes [3],[10] $ 500 500
Senior notes CHF 350 Million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.00%  
Maturity 2025  
Total senior notes $ 390 $ 416
[1] Debt issuance costs as of March 31, 2024 include $26 million in connection with the issuance of the sustainability-linked senior notes in March 2023, partially offset by $6 million acceleration of issuance costs related to the cash tender offer.
[2] If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.125%-0.375% per annum, from and including May 9, 2026.
[3] Interest rate adjustments and a potential one-time premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.
[4] If Teva fails to achieve certain sustainability performance targets, a one-time premium payment of 0.15%-0.45% out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
[5] In March 2023, Teva consummated a cash tender offer and extinguished $631 million aggregate principal amount of its 1,000 million euro 6% senior notes due in 2025; $432 million aggregate principal amount of its 900 million euro 4.5% senior notes due in 2025; $574 million aggregate principal amount of its $1,000 million 7.13% senior notes due in 2025; $454 million aggregate principal amount of its $3,000 million 2.8% senior notes due in 2023; $293 million aggregate principal amount of its $1,250 million 6% senior notes due in 2024 and $122 million aggregate principal amount of its $3,500 million 3.15% senior notes due in 2026.
[6] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 800 million euro bearing 7.38% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[7] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 500 million euro bearing 7.88% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[8] In April 2024, Teva repaid $956 million of its 6% senior notes at maturity.
[9] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $600 million bearing 7.88% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[10] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $500 million bearing 8.13% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.