XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.2
Debt Obligations - Schedule of Senior Notes and Loans (Detail) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total senior notes $ 18,686 $ 19,889
Less current maturities (2,071) (1,649)
Less debt issuance costs (70) (80)
Total senior notes and loans 16,547 18,161
Other Debentures [Member]    
Debt Instrument [Line Items]    
Total senior notes and loans $ 2 1
Senior notes EUR 1,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.13%  
Maturity 2024  
Total senior notes $ 672 693
Sustainability-linked senior notes EUR 1,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [1],[2] 4.38%  
Maturity [1],[2] 2030  
Total senior notes [1],[2] $ 1,608 1,656
Sustainability-linked senior notes EUR 1,100 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[3] 3.75%  
Maturity [2],[3] 2027  
Total senior notes [2],[3] $ 1,180 1,215
Senior notes EUR 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [4] 6.00%  
Maturity [4] 2025  
Total senior notes [4] $ 441 453
Senior notes EUR 900 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [4] 4.50%  
Maturity [4] 2025  
Total senior notes [4] $ 531 547
Sustainability-linked senior notes EUR 800 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[5] 7.38%  
Maturity [2],[5] 2029  
Total senior notes [2],[5] $ 857 884
Senior notes EUR 750 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.63%  
Maturity 2028  
Total senior notes $ 802 826
Senior notes EUR 700 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.88%  
Maturity 2027  
Total senior notes $ 749 771
Sustainability-linked senior notes EUR 500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[6] 7.88%  
Maturity [2],[6] 2031  
Total senior notes [2],[6] $ 536 552
Senior notes USD 3,500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [4] 3.15%  
Maturity [4] 2026  
Total senior notes [4] $ 3,374 3,374
Senior notes USD 2,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 4.10%  
Maturity 2046  
Total senior notes $ 1,986 1,986
Senior notes USD 1,250 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [4],[7] 6.00%  
Maturity [4],[7] 2024  
Total senior notes [4],[7] $ 0 956
Senior notes USD 1,250 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 6.75%  
Maturity 2028  
Total senior notes $ 1,250 1,250
Senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [4] 7.13%  
Maturity [4] 2025  
Total senior notes [4] $ 427 427
Sustainability-linked senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[3] 4.75%  
Maturity [2],[3] 2027  
Total senior notes [2],[3] $ 1,000 1,000
Sustainability-linked senior notes USD 1,000 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [1],[2] 5.13%  
Maturity [1],[2] 2029  
Total senior notes [1],[2] $ 1,000 1,000
Sustainability-linked senior notes USD 600 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[8] 7.88%  
Maturity [2],[8] 2029  
Total senior notes [2],[8] $ 600 600
Senior notes USD 789 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 6.15%  
Maturity 2036  
Total senior notes $ 783 783
Sustainability-linked senior notes USD 500 million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate [2],[9] 8.13%  
Maturity [2],[9] 2031  
Total senior notes [2],[9] $ 500 500
Senior notes CHF 350 Million [Member]    
Debt Instrument [Line Items]    
Weighted average interest rate 1.00%  
Maturity 2025  
Total senior notes $ 390 $ 416
[1] If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.125%-0.375% per annum, from and including May 9, 2026.
[2] Interest rate adjustments and a potential one-time premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.
[3] If Teva fails to achieve certain sustainability performance targets, a one-time premium payment of 0.15%-0.45% out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
[4] In March 2023, Teva consummated a cash tender offer and extinguished $631 million aggregate principal amount of its 1,000 million euro 6% senior notes due in 2025; $432 million aggregate principal amount of its 900 million euro 4.5% senior notes due in 2025; $574 million aggregate principal amount of its $1,000 million 7.13% senior notes due in 2025; $454 million aggregate principal amount of its $3,000 million 2.8% senior notes due in 2023; $293 million aggregate principal amount of its $1,250 million 6% senior notes due in 2024 and $122 million aggregate principal amount of its $3,500 million 3.15% senior notes due in 2026.
[5] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 800 million euro bearing 7.38% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[6] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of 500 million euro bearing 7.88% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[7] In April 2024, Teva repaid $956 million of its 6% senior notes at maturity.
[8] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $600 million bearing 7.88% annual interest and due September 2029. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.
[9] In March 2023, Teva issued sustainability-linked senior notes in an aggregate principal amount of $500 million bearing 8.13% annual interest and due September 2031. If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by 0.100%-0.300% per annum, from and including September 15, 2026.