XML 62 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt obligations (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of Short-term Debt
a.
Short-term debt:
 
                 
December 31,
 
    
Weighted average
interest rate as of
December 31, 2024
   
Maturity
    
2024
    
2023
 
                 
(U.S. $ in millions)
 
Convertible debentures
     0.25     2026      $ 23      $ 23  
Current maturities of long-term liabilities
 
     1,758        1,649  
       
 
 
    
 
 
 
Total short term debt
 
   $ 1,781      $ 1,672  
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
   
Interest rate as of
December 31, 2024
   
Maturity
   
December 31,
2024
   
December 31,
2023
 
               
(U.S. $ in millions)
 
Senior notes USD 1,250 million (4)
    6.00     2024       —        956  
Senior notes EUR 1,500 million (5)
    1.13     2024       —        693  
Senior notes EUR 1,000 million (6)
    6.00     2025       429       453  
Senior notes USD 1,000 million (7)
    7.13     2025       427       427  
Senior notes EUR 900 million
    4.50     2025       515       547  
Senior notes CHF 350 million
    1.00     2025       387       416  
Senior notes USD 3,500 million
    3.15     2026       3,374       3,374  
Senior notes EUR 700 million
    1.88     2027       730       771  
Sustainability-linked senior notes USD 1,000 million (1)(*)
    4.75     2027       1,000       1,000  
Sustainability-linked senior notes EUR 1,100 million (1)(*)
    3.75     2027       1,144       1,215  
Senior notes USD 1,250 million
    6.75     2028       1,250       1,250  
Senior notes EUR 750 million
    1.63     2028       778       826  
Sustainability-linked senior notes USD 1,000 million (2)(*)
    5.13     2029       1,000       1,000  
Sustainability-linked senior notes USD 600 million (3)(*)
    7.88     2029       600       600  
Sustainability-linked senior notes EUR 800 million (3)(*)
    7.38     2029       835       884  
Sustainability-linked senior notes EUR 1,500 million (2)(*)
    4.38     2030       1,562       1,656  
Sustainability-linked senior notes USD 500 million (3)(*)
    8.13     2031       500       500  
Sustainability-linked senior notes EUR 500 million (3)(*)
    7.88     2031       521       552  
Senior notes USD 789 million
    6.15     2036       783       783  
Senior notes USD 2,000 million
    4.10     2046       1,986       1,986  
     
 
 
   
 
 
 
Total senior notes
 
    17,821       19,889  
Other long-term debt
 
    —        1  
Less current maturities
 
    (1,758     (1,649
Less debt issuance costs
 
    (61     (80
     
 
 
   
 
 
 
Total senior notes and loans
 
  $ 16,002     $ 18,161  
     
 
 
   
 
 
 

(1)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(2)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(3)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(4)
In April 2024, Teva repaid $956 million of its 6% senior notes due 2024 at maturity.
(5)
In October 2024, Teva repaid $685 million of its 1.13% senior notes due 2024 at maturity.
(6)
In January 2025, Teva repaid $426 million of its 6% senior notes due 2025 at maturity.
(7)
In January 2025, Teva repaid $427 million of its 7.13% senior notes due 2025 at maturity.
*
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 10c.
Required Annual Principal Payments of Long-term Debt, Excluding Debt Issuance Cost
As of December 31, 2024, the required annual principal payments of long-term debt (excluding debt issuance costs), including convertible senior debentures, starting from the year 2026, are as follows:
 
    
December 31,
2024
 
    
(U.S. $ in millions)
 
2026*
   $ 3,397  
2027
     2,874  
2028
     2,028  
2029
     2,435  
2030 and thereafter
     5,352  
  
 
 
 
   $ 16,086  
  
 
 
 
 
*
Including $23 million convertible notes. See note 9a.