XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Debt obligations (Tables)
3 Months Ended
Mar. 31, 2025
Schedule of Short-term Debt
a.
Short-term debt:
 
                 
March 31,
    
December 31,
 
    
Interest rate as of March

31, 2025
   
Maturity
    
2025
    
2024
 
                 
(U.S. $ in millions)
 
Convertible senior debentures
     0.25     2026        23        23  
Current maturities of long-term liabilities
          398        1,758  
       
 
 
    
 
 
 
Total short-term debt
        $ 421      $ 1,781  
       
 
 
    
 
 
 
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
    
Interest rate as of March

31, 2025
   
Maturity
    
March 31,
2025
    
December

31, 2024
 
                 
(U.S. $ in millions)
 
Senior notes EUR 1,000 million (4)
     6.00     2025        —         429  
Senior notes USD 1,000 million (5)
     7.13     2025        —         427  
Senior notes EUR 900 million (6)
     4.50     2025        —         515  
Senior notes CHF 350 million
     1.00     2025        398        387  
Senior notes USD 3,500 million
     3.15     2026        3,374        3,374  
Senior notes EUR 700 million
     1.88     2027        757        730  
Sustainability-linked senior notes USD 1,000 million (1)(*)
     4.75     2027        1,000        1,000  
Sustainability-linked senior notes EUR 1,100 million (1)(*)
     3.75     2027        1,193        1,144  
Senior notes USD 1,250 million
     6.75     2028        1,250        1,250  
Senior notes EUR 750 million
     1.63     2028        812        778  
Sustainability-linked senior notes USD 1,000 million (2)(*)
     5.13     2029        1,000        1,000  
Sustainability-linked senior notes USD 600 million (3)(*)
     7.88     2029        600        600  
Sustainability-linked senior notes EUR 800 million (3)(*)
     7.38     2029        866        835  
Sustainability-linked senior notes EUR 1,500 million (2)(*)
     4.38     2030        1,626        1,562  
Sustainability-linked senior notes USD 500 million (3)(*)
     8.13     2031        500        500  
Sustainability-linked senior notes EUR 500 million (3)(*)
     7.88     2031        542        521  
Senior notes USD 789 million
     6.15     2036        783        783  
Senior notes USD 2,000 million
     4.10     2046        1,986        1,986  
       
 
 
    
 
 
 
Total senior notes
          16,687        17,821  
Less current maturities
          (398      (1,758
Less debt issuance costs
          (59      (61
       
 
 
    
 
 
 
Total senior notes and loans
        $ 16,230      $ 16,002  
       
 
 
    
 
 
 
 
(1)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(2)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(3)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(4)
In January 2025, Teva repaid $426 million of its 6.00% senior notes due 2025 at maturity.
(5)
In January 2025, Teva repaid $427 million of its 7.13% senior notes due 2025 at maturity.
(6)
In March 2025, Teva repaid $515 million of its 4.50% senior notes due 2025 at maturity.
*
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.