XML 40 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Debt obligations (Tables)
9 Months Ended
Sep. 30, 2025
Schedule of Short-term Debt
a.
Short-term debt:
 
            
September 30,
    
December 31,
 
    
Interest rate as of
September 30, 2025
   
Maturity
    
2025
    
2024
 
                 
(U.S. $ in millions)
 
Convertible senior debentures
     0.25     2026        23        23  
Current maturities of long-term liabilities and other
          1        1,758  
       
 
 
    
 
 
 
Total short-term debt
        $ 24      $ 1,781  
       
 
 
    
 
 
 
Schedule of Senior Notes and Loans
b.
Long-term debt:
 
   
Interest rate as of
September 30, 2025
   
Maturity
   
September 30,
2025
   
December 31,
2024
 
               
(U.S. $ in millions)
 
Senior notes EUR 1,000 million (4)
    6.00     2025       —        429  
Senior notes USD 1,000 million (5)
    7.13     2025       —        427  
Senior notes EUR 900 million (6)
    4.50     2025       —        515  
Senior notes CHF 350 million (12)
    1.00     2025       —        387  
Senior notes USD 3,500 million (10)
    3.15     2026       1,798       3,374  
Senior notes EUR 700 million
    1.88     2027       820       730  
Sustainability-linked senior notes USD 1,000 million (1)(*)(10)
    4.75     2027       649       1,000  
Sustainability-linked senior notes EUR 1,100 million (1)(*)
    3.75     2027       1,290       1,144  
Senior notes USD 1,250 million
    6.75     2028       1,250       1,250  
Senior notes EUR 750 million
    1.63     2028       877       778  
Sustainability-linked senior notes USD 1,000 million (2)(*)
    5.13     2029       1,000       1,000  
Sustainability-linked senior notes USD 600 million (3)(*)(10)
    7.88     2029       398       600  
Sustainability-linked senior notes EUR 800 million (3)(*)(10)
    7.38     2029       778       835  
Sustainability-linked senior notes EUR 1,500 million (2)(*)
    4.38     2030       1,760       1,562  
Senior notes USD 700 million (7)
    5.75     2030       696       —   
Sustainability-linked senior notes USD 500 million (3)(*)
    8.13     2031       500       500  
Sustainability-linked senior notes EUR 500 million (3)(*)
    7.88     2031       587       521  
Senior notes EUR 1,000 million (8)
    4.13     2031       1,165       —   
Senior notes USD 500 million (9)
    6.00     2032       496       —   
Senior notes USD 789 million
    6.15     2036       784       783  
Senior notes USD 2,000 million
    4.10     2046       1,988       1,986  
     
 
 
   
 
 
 
Total senior notes
        16,836       17,821  
Less current maturities
        —        (1,758
Less debt issuance costs (11)
        (70     (61
     
 
 
   
 
 
 
Total senior notes and loans
      $ 16,766     $ 16,002  
     
 
 
   
 
 
 
 
(1)
If Teva fails to achieve certain sustainability performance targets, a
one-time
premium payment of
0.15%-0.45%
out of the principal amount will be paid at maturity or upon earlier redemption, if such redemption is on or after May 9, 2026.
(2)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.125%-0.375%
per annum, from and including May 9, 2026.
(3)
If Teva fails to achieve certain sustainability performance targets, the interest rate shall increase by
0.100%-0.300%
per annum, from and including September 15, 2026.
(4)
In January 2025, Teva repaid $426 million of its 6.00% senior notes due 2025 at maturity.
(5)
In January 2025, Teva repaid $427 million of its 7.13% senior notes due 2025 at maturity.
(6)
In March 2025, Teva repaid $515 million of its 4.50% senior notes due 2025 at maturity.
(7)
In May 2025, Teva issued senior notes in an aggregate principal amount of $700 million bearing 5.75% annual interest and due December 2030.
(8)
In May 2025, Teva issued senior notes in an aggregate principal amount of €1,000 million bearing 4.125% annual interest and due June 2031.
(9)
In May 2025, Teva issued senior notes in an aggregate principal amount of $500 million bearing 6.00% annual interest and due December 2032.
(10)
In June 2025, Teva consummated a cash tender offer and extinguished $1,579 million aggregate principal amount of its 3.15% senior notes due 2026; $351 million aggregate principal amount of its 4.75% senior notes due 2027; $202 million aggregate principal amount of its 7.88% senior notes due in 2029; and $157 million aggregate principal amount of its 7.38% senior notes due in 2029. The extinguishment resulted in a loss of $10 million which was recorded under financial expenses, net.
(11)
Debt issuance costs as of September 30, 2025 include $20 million in connection with the issuance of the senior notes in May 2025, partially offset by $6 million acceleration of issuance costs related to the cash tender offer.
(12)
In July 2025, Teva repaid $444 million of its 1% senior notes due 2025 at maturity.
*
Interest rate adjustments and a potential
one-time
premium payment related to the sustainability-linked bonds are treated as bifurcated embedded derivatives. See note 8c.