XML 103 R102.htm IDEA: XBRL DOCUMENT v2.4.1.9
ADDITIONAL INFORMATION - RECONCILIATION OF US GAAP TO IFRS (Schedule of Reconciliation of US GAAP TO IFRS) (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS        
CURRENT ASSETS, US GAAP $ 394,084us-gaap_AssetsCurrent $ 290,414us-gaap_AssetsCurrent    
CURRENT ASSETS, Adjustments         
CURRENT ASSETS, IFRS 394,084tsem_CurrentAssetsInAccordanceWithIFRS      
PROPERTY AND EQUIPMENT, NET, US GAAP 419,111us-gaap_PropertyPlantAndEquipmentNet 350,039us-gaap_PropertyPlantAndEquipmentNet    
PROPERTY AND EQUIPMENT, NET, Adjustments         
PROPERTY AND EQUIPMENT, NET, IFRS 419,111tsem_PropertyPlantAndEquipmentNetInAccordanceWithIfrs      
LONG TERM ASSETS, US GAAP 70,951us-gaap_AssetsNoncurrent      
LONG TERM ASSETS, Adjustments (10,412)tsem_AdjustmentsToAssetsNoncurrentForReconciliationFromUSGaapToIfrs      
LONG TERM ASSETS, IFRS 60,539tsem_AssetsNoncurrentInAccordanceWithIfrs      
TOTAL ASSETS 884,146us-gaap_Assets 705,887us-gaap_Assets    
TOTAL ASSETS, Adjustments (10,412)tsem_AdjustmentsToAssetsForReconciliationFromUSGaapToIfrs      
TOTAL ASSETS, IFRS 873,734tsem_AssetsInAccordanceWithIfrs      
LIABILITIES AND SHAREHOLDERS' EQUITY        
CURRENT LIABILITIES, US GAAP 300,325us-gaap_LiabilitiesCurrent 139,916us-gaap_LiabilitiesCurrent    
CURRENT LIABILITIES, Adjustments 25,622tsem_AdjustmentsToCurrentLiabilitiesForReconciliationFromUSGaapToIfrs      
CURRENT LIABILITIES, IFRS 325,947tsem_CurrentLiabilitiesInAccordanceWithIfrs      
LONG-TERM LIABILITIES, US GAAP 388,260us-gaap_LiabilitiesNoncurrent      
LONG-TERM LIABILITIES, Adjustments 24,075tsem_AdjustmentsToNonCurrentLiabilitiesForReconciliationFromUSGaapToIfrs      
LONG-TERM LIABILITIES, IFRS 412,335tsem_NonCurrentLiabilitiesInAccordanceWithIfrs      
Total liabilities 688,585us-gaap_Liabilities 564,639us-gaap_Liabilities    
Total liabilities, Adjustments 49,697tsem_AdjustmentsToLiabilitiesForReconciliationFromUSGaapToIfrs      
Total liabilities, IFRS 738,282tsem_LiabilitiesInAccordanceWithIfrs      
TOTAL EQUITY 195,561us-gaap_StockholdersEquity 141,248us-gaap_StockholdersEquity 220,025us-gaap_StockholdersEquity 174,703us-gaap_StockholdersEquity
TOTAL EQUITY, Adjustments (60,109)tsem_AdjustmentsToStockholdersEquityForReconciliationFromUSGaapToIfrs      
TOTAL EQUITY, IFRS 135,452tsem_StockholdersEquityInAccordanceWithIfrs 64,018tsem_StockholdersEquityInAccordanceWithIfrs    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 884,146us-gaap_LiabilitiesAndStockholdersEquity 705,887us-gaap_LiabilitiesAndStockholdersEquity    
TOTAL LIABILITIES AND SHAREHOLDERS'' EQUITY, Adjustments (10,412)tsem_AdjustmentsToLiabilitiesAndStockholdersEquityForReconciliationFromUSGaapToIfrs      
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY, IFRS 873,734tsem_LiabilitiesAndStockholdersEquityInAccordanceWithIfrs      
Reconciliation of Profit and Loss from US GAAP to IFRS        
PROFIT BEFORE INCOME TAX AND EXCLUDING OTHER FINANCING EXPENSE, NET, US GAAP 29,290tsem_ProfitLossBeforeIncomeTaxAndExcludingOtherFinancingExpenseNet      
PROFIT BEFORE INCOME TAX AND EXCLUDING OTHER FINANCING EXPENSE, NET, Adjustments (905)tsem_AdjustmentsToProfitLossBeforeIncomeTaxAndExcludingOtherFinancingExpenseNetForReconciliationFromUSGAAPToIFRS      
PROFIT BEFORE INCOME TAX AND EXCLUDING OTHER FINANCING EXPENSE, NET, IFRS 28,385tsem_ProfitLossBeforeIncomeTaxAndExcludingOtherFinancingExpenseNetInAccordanceWithIFRS      
OTHER FINANCING EXPENSE, NET (55,404)us-gaap_NonoperatingIncomeExpense (27,838)us-gaap_NonoperatingIncomeExpense (27,583)us-gaap_NonoperatingIncomeExpense  
OTHER FINANCING EXPENSE, NET, Adjustments 21,556tsem_AdjustmentsToNonoperatingIncomeExpenseForReconciliationFromUSGAAPToIFRS      
OTHER FINANCING EXPENSE, NET, IFRS (33,848)tsem_NonoperatingIncomeExpenseInAccordanceWithIFRS      
LOSS BEFORE INCOME TAX (26,114)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (117,048)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (62,943)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest  
LOSS BEFORE INCOME TAX BENEFIT, Adjustments 20,651tsem_AdjustmentsToIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestForReconciliationFromUSGAAPToIFRS      
LOSS BEFORE INCOME TAX BENEFIT, IFRS (5,463)tsem_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestInAccordanceWithIFRS      
INCOME TAX BENEFIT, US GAAP 24,742us-gaap_IncomeTaxExpenseBenefit 9,388us-gaap_IncomeTaxExpenseBenefit (7,326)us-gaap_IncomeTaxExpenseBenefit  
INCOME TAX BENEFIT, Adjustments         
INCOME TAX BENEFIT, IFRS 24,742tsem_IncomeTaxExpenseBenefitInAccordanceWithIFRS      
PROFIT (LOSS) (1,372)us-gaap_ProfitLoss (107,660)us-gaap_ProfitLoss (70,269)us-gaap_ProfitLoss  
PROFIT (LOSS) FOR THE PERIOD, Adjustments 20,651tsem_AdjustmentsToProfitLossForReconciliationFromUSGAAPToIFRS      
PROFIT (LOSS) FOR THE PERIOD, IFRS 19,279tsem_ProfitLossInAccordanceWithIFRS      
NET LOSS ATTRIBUTABLE TO NON CONTROLLING INTEREST, US GAAP 5,635us-gaap_NetIncomeLossAttributableToNoncontrollingInterest        
NET LOSS ATTRIBUTABLE TO NON CONTROLLING INTEREST, Adjustments         
NET LOSS ATTRIBUTABLE TO NON CONTROLLING INTEREST, IFRS 5,635tsem_NetIncomeLossAttributableToNoncontrollingInterestInAccordanceWithIFRS      
NET PROFIT (LOSS) ATTRIBUTABLE TO THE COMPANY 4,263us-gaap_NetIncomeLoss (107,660)us-gaap_NetIncomeLoss (70,269)us-gaap_NetIncomeLoss  
NET PROFIT ATTRIBUTABLE TO THE COMPANY, Adjustments 20,651tsem_AdjustmentsToNetIncomeLossForReconciliationFromUSGAAPToIFRS      
Net profit (loss) in accordance with IFRS 24,914tsem_NetIncomeLossInAccordanceWithIFRS (110,339)tsem_NetIncomeLossInAccordanceWithIFRS (65,911)tsem_NetIncomeLossInAccordanceWithIFRS  
Reconciliation of net loss from US GAAP to IFRS        
Net profit (loss) in accordance with US GAAP 4,263us-gaap_NetIncomeLoss (107,660)us-gaap_NetIncomeLoss (70,269)us-gaap_NetIncomeLoss  
Financial Instruments 21,556tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfNetLossFromUSGaapToIfrs (1,619)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfNetLossFromUSGaapToIfrs 4,232tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfNetLossFromUSGaapToIfrs  
Pension plans (1,314)tsem_AdjustmentsRelatedToPensionPlansForReconciliationOfNetLossFromUSGaapToIfrs (1,166)tsem_AdjustmentsRelatedToPensionPlansForReconciliationOfNetLossFromUSGaapToIfrs     
Termination Benefits 409tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfNetLossFromUSGaapToIfrs 106tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfNetLossFromUSGaapToIfrs 126tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfNetLossFromUSGaapToIfrs  
Net profit (loss) in accordance with IFRS 24,914tsem_NetIncomeLossInAccordanceWithIFRS (110,339)tsem_NetIncomeLossInAccordanceWithIFRS (65,911)tsem_NetIncomeLossInAccordanceWithIFRS  
Reconciliation of shareholders' equity from US GAAP to IFRS        
Shareholders' equity in accordance with US GAAP 195,561us-gaap_StockholdersEquity 141,248us-gaap_StockholdersEquity 220,025us-gaap_StockholdersEquity 174,703us-gaap_StockholdersEquity
Financial Instruments (54,656)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfShareholdersEquityFromUSGaapToIfrs (71,368)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfShareholdersEquityFromUSGaapToIfrs    
Termination Benefits 1,547tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfShareholdersEquityFromUSGaapToIfrs 1,138tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfShareholdersEquityFromUSGaapToIfrs    
Goodwill (7,000)tsem_AdjustmentsRelatedToGoodwillForReconciliationOfShareholdersEquityFromUSGaapToIfrs (7,000)tsem_AdjustmentsRelatedToGoodwillForReconciliationOfShareholdersEquityFromUSGaapToIfrs    
Shareholders' equity in accordance with IFRS 135,452tsem_StockholdersEquityInAccordanceWithIfrs 64,018tsem_StockholdersEquityInAccordanceWithIfrs    
Reconciliation of goodwill from US GAAP to IFRS        
Goodwill in accordance with US GAAP 7,000us-gaap_Goodwill 7,000us-gaap_Goodwill    
Goodwill (7,000)tsem_AdjustmentsRelatedToGoodwillForReconciliationOfGoodwillFromUSGaapToIfrs (7,000)tsem_AdjustmentsRelatedToGoodwillForReconciliationOfGoodwillFromUSGaapToIfrs    
Goodwill in accordance with IFRS          
Reconciliation of other assets from US GAAP to IFRS        
Other assets in accordance with US GAAP 10,018us-gaap_OtherAssetsNoncurrent 11,547us-gaap_OtherAssetsNoncurrent    
Financial Instruments (3,412)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfOtherAssetsFromUSGaapToIfrs (4,860)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfOtherAssetsFromUSGaapToIfrs    
Other assets in accordance with IFRS 6,606tsem_OtherAssetsNoncurrentInAccordanceWithIfrs 6,687tsem_OtherAssetsNoncurrentInAccordanceWithIfrs    
Reconciliation of short term bank debt and current maturities of loans and debentures from US GAAP to IFRS        
Short-term bank debt and current maturities of loans and debentures in accordance with US GAAP 119,999tsem_ShortTermBankDebtAndCurrentMaturitiesOfNotes 36,441tsem_ShortTermBankDebtAndCurrentMaturitiesOfNotes    
Financial Instruments 25,622tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfShortTermBankDebtAndCurrentMaturitiesOfLoansAndDebenturesFromUSGAAPToIFRS (93)tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfShortTermBankDebtAndCurrentMaturitiesOfLoansAndDebenturesFromUSGAAPToIFRS    
Short term bank debt and current maturities of loans and debentures in accordance with IFRS 145,621tsem_ShortTermBankDebtAndCurrentMaturitiesOfNotesInAccordanceWithIFRS 36,348tsem_ShortTermBankDebtAndCurrentMaturitiesOfNotesInAccordanceWithIFRS    
Reconciliation of long term debentures from US GAAP to IFRS        
Long term debentures in accordance with US GAAP 107,311us-gaap_ConvertibleDebtFairValueDisclosures 208,146us-gaap_ConvertibleDebtFairValueDisclosures    
Financial Instruments 25,622tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfLongTermDebenturesFromUSGaapToIfrs 66,508tsem_AdjustmentsRelatedToFinancialInstrumentsForReconciliationOfLongTermDebenturesFromUSGaapToIfrs    
Long term debentures in accordance with IFRS 132,933tsem_ConvertibleDebtNoncurrentInAccordanceWithIfrs 274,654tsem_ConvertibleDebtNoncurrentInAccordanceWithIfrs    
Reconciliation of other long term liabilities from US GAAP to IFRS        
Other long term liabilities in accordance with US GAAP 22,924tsem_OtherLiabilitiesNoncurrentExcludingWarrants 21,703tsem_OtherLiabilitiesNoncurrentExcludingWarrants    
Termination Benefits (1,547)tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfOtherLongTermLiabilitiesFromUSGaapToIfrs (1,138)tsem_AdjustmentsRelatedToTerminationBenefitsForReconciliationOfOtherLongTermLiabilitiesFromUSGaapToIfrs    
Other long-term liabilities in accordance with IFRS $ 21,377tsem_OtherLiabilitiesNoncurrentExcludingWarrantsInAccordanceWithIfrs $ 20,565tsem_OtherLiabilitiesNoncurrentExcludingWarrantsInAccordanceWithIfrs