XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS - OPERATING ACTIVITIES      
NET PROFIT (LOSS) ATTRIBUTABLE TO THE COMPANY $ 4,263us-gaap_NetIncomeLoss $ (107,660)us-gaap_NetIncomeLoss $ (70,269)us-gaap_NetIncomeLoss
Net loss attributable to non controlling interest (5,635)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest      
PROFIT (LOSS) (1,372)us-gaap_ProfitLoss (107,660)us-gaap_ProfitLoss (70,269)us-gaap_ProfitLoss
Income and expense items not involving cash flows:      
Depreciation and amortization 243,362us-gaap_DepreciationDepletionAndAmortization 164,824us-gaap_DepreciationDepletionAndAmortization 173,585us-gaap_DepreciationDepletionAndAmortization
Effect of indexation, translation and fair value measurement on debt (3,667)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 4,091us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 13,544us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Financing costs relating to Jazz notes exchange 9,817us-gaap_GainsLossesOnExtinguishmentOfDebt      
Other expense, net 140us-gaap_OtherNoncashIncomeExpense 904us-gaap_OtherNoncashIncomeExpense 6,831us-gaap_OtherNoncashIncomeExpense
Gain from acquisition (166,404)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount      
Changes in assets and liabilities:      
Trade accounts receivable (24,021)us-gaap_IncreaseDecreaseInAccountsReceivable (5,194)us-gaap_IncreaseDecreaseInAccountsReceivable (6,857)us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables and other current assets 49,934us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,647)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (843)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Inventories (1,758)us-gaap_IncreaseDecreaseInInventories (780)us-gaap_IncreaseDecreaseInInventories 2,316us-gaap_IncreaseDecreaseInInventories
Trade accounts payable 11,107us-gaap_IncreaseDecreaseInAccountsPayable 25us-gaap_IncreaseDecreaseInAccountsPayable (7,603)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue and customers' advances 1,915us-gaap_IncreaseDecreaseInDeferredRevenue 1,202us-gaap_IncreaseDecreaseInDeferredRevenue (4,475)us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities 25,744us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (38)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (23,942)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Deferred tax liability, net (23,977)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (11,453)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 9,126us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other long-term liabilities 4,517us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (6)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 3,840us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities excluding Nishiwaki fab closure employee related retirement cost 125,337us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 42,268us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 95,253us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Nishiwaki fab closure employee related retirement cost (27,572)tsem_ReorganizationRetirementPlan    (20,074)tsem_ReorganizationRetirementPlan
Net cash provided by operating activities 97,765tsem_NetCashProvidedByUsedInOperatingActivitiesAfterReorganization 42,268tsem_NetCashProvidedByUsedInOperatingActivitiesAfterReorganization 75,179tsem_NetCashProvidedByUsedInOperatingActivitiesAfterReorganization
CASH FLOWS - INVESTING ACTIVITIES      
Investments in property and equipment, net (a) (50,209)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (77,044)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (103,830)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investments in other assets, intangible assets and others (76)us-gaap_PaymentsToAcquireIntangibleAssets (409)us-gaap_PaymentsToAcquireIntangibleAssets (4,498)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisition of subsidiary consolidated for the first time (b) 57,582us-gaap_CashAcquiredFromAcquisition      
Investment grants received       2,618tsem_ProceedsFromGrants
Interest bearing deposits, including designated deposits 10,000us-gaap_IncreaseDecreaseInRestrictedCash    (10,000)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash provided by (used in) investing activities 17,297us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (77,453)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (115,710)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS - FINANCING ACTIVITIES      
Proceeds on account of shareholders' equity and notes 19,613us-gaap_ProceedsFromIssuanceOrSaleOfEquity 38,956us-gaap_ProceedsFromIssuanceOrSaleOfEquity 104,690us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from long-term loans 85,884us-gaap_ProceedsFromIssuanceOfLongTermDebt    14,443us-gaap_ProceedsFromIssuanceOfLongTermDebt
Short-term loan repayment to Panasonic (85,884)us-gaap_RepaymentsOfOtherDebt      
Short-term bank debt       3,800us-gaap_ProceedsFromShortTermDebt
Debt repayment (51,411)us-gaap_ProceedsFromRepaymentsOfDebt (6,540)us-gaap_ProceedsFromRepaymentsOfDebt (55,854)us-gaap_ProceedsFromRepaymentsOfDebt
Net cash provided by (used in) financing activities (31,798)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 32,416us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 67,079us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate change (8,968)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (7,758)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,299)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 74,296us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,527)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,249us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 112,871us-gaap_CashAndCashEquivalentsAtCarryingValue 123,398us-gaap_CashAndCashEquivalentsAtCarryingValue 101,149us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS - END OF PERIOD 187,167us-gaap_CashAndCashEquivalentsAtCarryingValue 112,871us-gaap_CashAndCashEquivalentsAtCarryingValue 123,398us-gaap_CashAndCashEquivalentsAtCarryingValue
NON-CASH ACTIVITIES      
Investments in property and equipment 27,495us-gaap_CapitalExpendituresIncurredButNotYetPaid 11,161us-gaap_CapitalExpendituresIncurredButNotYetPaid 8,737us-gaap_CapitalExpendituresIncurredButNotYetPaid
Beneficial conversion feature       109,768us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
Equity increase arising from exchange of straight to convertible debt 9,609tsem_ConversionOfLongTermCustomersAdvancesToShareCapital      
Conversion of convertible debentures to share capital 34,822tsem_ConversionOfConvertibleDebenturesIntoShareCapitalAndExerciseOfWarrant      
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid during the period for interest 34,042us-gaap_InterestPaid 33,298us-gaap_InterestPaid 46,454us-gaap_InterestPaid
Cash paid (received) during the period for income taxes (1,563)us-gaap_IncomeTaxesPaid 190us-gaap_IncomeTaxesPaid 852us-gaap_IncomeTaxesPaid
ACQUISITION OF SUBSIDIARY CONSOLIDATED FOR THE FIRST TIME, SEE ALSO NOTE 3:      
Working capital (excluding cash and cash equivalents) 32,406tsem_NoncashOrPartNoncashAcquisitionWorkingCapital    
Fixed assets 245,278us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1    
Intangible assets 24,520us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1    
Short-term loan (85,249)us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1    
Long-term liabilities (93,602)us-gaap_NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1    
Total 123,353us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1    
Less:      
Share capital 14,531tsem_BusinessCombinationBargainPurchaseShareCapital    
Paid-in capital 166,404us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount      
Bargain purchase 180,935tsem_BusinessCombinationBargainPurchase    
Cash received from the acquisition of a subsidiary consolidated for the first time $ 57,582us-gaap_CashAcquiredFromAcquisition