XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE RELATED LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2024
Postretirement Medicare Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Periodic Benefit Cost
Details
 
2024
   
2023
   
2022
 
Net periodic benefit cost:
                 
Service cost
 
$
2
   
$
2
   
$
4
 
Interest cost
   
65
     
71
     
57
 
Amortization of prior service costs
   
-
     
-
     
-
 

Amortization of net (gain) loss

   
(272
)
   
(282
)
   
(157
)
Total net periodic benefit cost
 
$
(205
)
 
$
(209
)
 
$
(96
)
Other changes in plan assets and benefits obligations recognized in other comprehensive income:
                       
Prior service cost for the period
 
$
-
   
$
-
   
$
-
 

Net (gain) loss for the period

   
(149
)
   
(195
)
   
(515
)
Amortization of prior service costs
   
-
     
-
     
-
 
Amortization of net gain (loss)
   
272
     
282
     
157
 
Total recognized in other comprehensive income
 
$
123
   
$
87
   
$
(358
)
Total recognized in net periodic benefit cost and other comprehensive income
 
$
(82
)
 
$
(122
)
 
$
(454
)
Weighted average assumptions used:
                       
Discount rate
   
5.00
%
   
5.10
%
   
3.00
%
Expected return on plan assets
   
N/A
     
N/A
     
N/A
 
Rate of compensation increases
   
N/A
     
N/A
     
N/A
 
Assumed health care cost trend rates:
                       
Health care cost trend rate assumed for current year (pre-65/post-65 Medicare Advantage)
   
8.20%/11.00
%
   
7.30%/9.25
%
   
6.00%/8.50
%
Health care cost trend rate assumed for current year (pre-65/post-65 Non-Medicare Advantage)
   
8.20%/8.70
%
   
7.30%/8.30
%
   
6.00%/6.40
%
Ultimate rate (pre-65/post-65)
   
4.50%/4.50
%
   
4.50%/4.50
%
   
4.50%/4.50
%
Year the ultimate rate is reached (pre-65/post-65)
   
2033/2033
     
2031/2031
     
2031/2031
 
Measurement date
 
December 31, 2024
   
December 31, 2023
   
December 31, 2022
 
Schedule of Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status
Details
 
2024
   
2023
   
2022
 
Change in medical plan related benefit obligation:
                 
Medical plan related benefit obligation at beginning of period
 
$
1,319
   
$
1,454
   
$
1,912
 
Service cost
   
2
     
2
     
4
 
Interest cost
   
65
     
71
     
57
 
Benefits paid
   
(2
)
   
(13
)
   
(4
)
Change in medical plan provisions
   
-
     
-
     
-
 
Actuarial (gain) loss, net
   
(149
)
   
(195
)
   
(515
)
Benefit medical plan related obligation end of period
 
$
1,235
   
$
1,319
   
$
1,454
 
Change in plan assets:
                       
Fair value of plan assets at beginning of period
 
$
-
   
$
-
   
$
-
 
Employer contribution
   
2
     
13
     
4
 
Benefits paid
   
(2
)
   
(13
)
   
(4
)
Fair value of plan assets at end of period
 
$
-
   
$
-
   
$
-
 
Medical plan related net funding
 
$
(1,235
)
 
$
(1,319
)
 
$
(1,454
)
Details
 
2024
   
2023
   
2022
 
Amounts recognized in statement of financial position:
                 
Current liabilities
 
$
(56
)
 
$
(50
)
 
$
(59
)
Non-current liabilities
   
(1,179
)
   
(1,269
)
   
(1,395
)
Net amount recognized
 
$
(1,235
)
 
$
(1,319
)
 
$
(1,454
)
Weighted average assumptions used:
                       
Discount rate
   
5.70
%
   
5.00
%
   
5.10
%
Rate of compensation increases
   
N/A
     
N/A
     
N/A
 
Assumed health care cost trend rates:
                       
Health care cost trend rate assumed for next year (pre-65/post-65 Medicare Advantage)
   
8.60%/11.50
%
   
8.20%/11.00
%
   
7.30%/9.25
%
Health care cost trend rate assumed for next year (pre-65/post-65 Non-Medicare Advantage)
   
8.60%/9.90
%
   
8.20%/8.70
%
   
7.30%/8.30
%
Ultimate rate (pre-65/post-65 Medicare Advantage)
   
4.50%/4.50
%
   
4.50%/4.50
%
   
4.50%/4.50
%
Ultimate rate (pre-65/post-65 Non-Medicare Advantage)
   
4.50%/4.50
%
   
4.50%/4.50
%
   
4.50%/4.50
%
Year the ultimate rate is reached (pre-65/post-65 Medicare Advantage)
   
2034/2035
     
2033/2034
     
2031/2031
 
Year the ultimate rate is reached (pre-65/post-65 Non-Medicare Advantage)
   
2034/2034
     
2033/2033
     
2031/2031
 
Schedule of Future Benefit Payments
Fiscal Year
 
Other Benefits
 
2025
 
$
56
 
2026
   
65
 
2027
   
75
 
2028
   
80
 
2029
   
87
 
2030 - 2034
 
$
438
 
Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Periodic Benefit Cost
Details
 
2024
   
2023
   
2022
 
Net periodic benefit cost:
                 
Interest cost
 
$
868
   
$
891
   
$
627
 
Expected return on plan assets
   
(1,075
)
   
(1,034
)
   
(778
)
Expected administrative expenses
   
200
     
200
     
200
 
Amortization of prior service costs
   
3
     
3
     
3
 

Amortization of net loss (gain)

   
91
     
123
     
-
 
Total net periodic benefit cost
 
$
87
   
$
183
   
$
52
 
Other changes in plan assets and benefits obligations recognized in other comprehensive income:
                       
Prior service cost for the period
 
$
-
   
$
-
   
$
-
 

Net loss (gain) for the period

   
(192
)
   
346
     
1,545
 
Amortization of prior service costs
   
(3
)
   
(3
)
   
(3
)
Amortization of net gain (loss)
   
(91
)
   
(123
)
   
-
 
Total recognized in other comprehensive income
 
$
(286
)
 
$
220
   
$
1,542
 
Total recognized in net periodic benefit cost (gain) and other comprehensive income
 
$
(199
)
 
$
403
   
$
1,594
 
Weighted average assumptions used:
                       
Discount rate
   
4.90
%
   
5.10
%
   
2.90
%
Expected return on plan assets
   
5.60
%
   
5.60
%
   
3.10
%
Rate of compensation increases
   
N/A
     
N/A
     
N/A
 
Schedule of Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status
Details
 
2024
   
2023
   
2022
 
Change in benefit obligation:
                 
Benefit obligation at beginning of period
 
$
18,281
   
$
17,436
   
$
22,081
 
Interest cost
   
868
     
891
     
627
 
Benefits paid
   
(963
)
   
(963
)
   
(804
)
Change in plan provisions
   
-
     
-
     
-
 

Actuarial loss (gain)

   
(1,152
)
   
917
     
(4,468
)
Benefit obligation end of period
 
$
17,034
   
$
18,281
   
$
17,436
 
Change in plan assets:
                       
Fair value of plan assets at beginning of period
 
$
19,953
   
$
19,511
   
$
25,750
 
Actual return on plan assets
   
187
     
1,628
     
(5,211
)
Employer contribution
   
-
     
-
     
-
 
Expenses paid
   
(272
)
   
(224
)
   
(224
)
Benefits paid
   
(964
)
   
(962
)
   
(804
)
Fair value of plan assets at end of period
 
$
18,904
   
$
19,953
   
$
19,511
 
Funded Status
 
$
1,870
   
$
1,672
   
$
2,075
 
Amounts recognized in statement of financial position:
                       
Non-current assets
 
$
1,870
   
$
1,672
   
$
2,075
 
Non-current liabilities
   
-
     
-
     
-
 
Net amount recognized
 
$
1,870
   
$
1,672
   
$
2,075
 
Weighted average assumptions used:
                       
Discount rate
   
5.60
%
   
4.90
%
   
5.10
%
Rate of compensation increases
   
N/A
     
N/A
     
N/A
 
Schedule of Future Benefit Payments
Fiscal Year
 
Other Benefits
 
2025
 
$
1,244
 
2026
   
1,285
 
2027
   
1,332
 
2028
   
1,357
 
2029
   
1,375
 
2030 - 2034
 
$
6,690
 
Schedule of Weighted Average Asset Allocations
Details
 
Level 1
   
Level 2
   
Level 3
 
Investments in commingled funds
 
$
-
   
$
18,904
   
$
-
 
Total plan assets at fair value
 
$
-
   
$
18,904
   
$
-
 
Details
 
Level 1
   
Level 2
   
Level 3
 
Investments in commingled funds
 
$
-
   
$
19,953
   
$
-
 
Total plan assets at fair value
 
$
-
   
$
19,953
   
$
-
 
Schedule of Assets Measured at Fair Value on a Recurring Basis
Asset Category
 
December 31, 2024
   
Target allocation
2025
 
Equity securities
   
10
%
   
10
%
Debt securities
   
90
%
   
90
%
Total
   
100
%
   
100
%