XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2023
Earnings (Loss) Per Share [Abstract]  
EARNINGS (LOSS) PER SHARE
NOTE 18:EARNINGS (LOSS) PER SHARE

 

Basic earnings (loss) per share

 

The calculation of basic earnings per share (EPS) is based on the following profit (loss) attributable to shareholders and weighted-average number of ordinary shares outstanding.

 

Profit (loss) attributed to ordinary shareholders (basic)

 

   2023   2022   2021 
   U.S. dollars in thousands 
Total comprehensive income (loss) for the year   (1,782)   (1,348)   435 

 

Weighted-average number of ordinary shares (basic)

 

   2023   2022   2021 
   Number of shares 
Issued ordinary shares at January 1   544,906,149    544,906,149    514,205,799 
Issued March 7,2021 due to warrant exercise   -    -    10,634,406 
Issued May 4, 2021 due to warrant exercise   -    -    639,508 
Issued July 6, 2021 due to warrant exercise   -    -    4,145,205 
Issued August 30, 2021 due to warrant exercise   -    -    1,179,452 
Issued September 1, 2021 due to warrant exercise   -    -    414,384 
Issued October 11, 2021 due to warrant exercise   -    -    776,713 
                
Weighted average number of ordinary shares (basic)   544,906,149    544,906,149    531,995,467 

 

Diluted earnings (loss) per share

 

The calculation of diluted EPS is based on the following profit (loss) attributable to shareholders and weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares.

 

Profit (loss) attributed to ordinary shareholders (diluted)

 

   2023   2022   2021 
   U.S. dollars in thousands 
Total comprehensive income (loss) for the year (basic)   (1,782)   (1,348)   435 
Warrant revaluation income   -    -    (660)
    (1,782)   (1,348)   (225)

 

Weighted-average number of ordinary shares (diluted)

 

   2023   2022   2021 
   Number of shares 
Weighted-average number of ordinary shares (basic)   544,906,149    544,906,149    531,995,467 
Effect of warrants   -    -    83,552,979 
                
Weighted average number of ordinary shares (diluted)   544,906,149    544,906,149    615,548,446 

 

In 2023 and 2022 all options and warrants were excluded from the diluted weighted average number of shares calculation because their effect would have been anti-dilutive. In 2021, 12,400,000 options and 650,000 warrants (each warrant is exercisable to 100 shares) were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would have been anti-dilutive.

 

The average market value of the Company’s shares for calculating the dilutive effect of share options and warrants was based on quoted market prices for the year during which the options were outstanding.