XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
Additional paid in capital
Accumulated deficit
Reserve from transactions with non-controlling interests
Total
Balance at Dec. 31, 2020 $ 13,182 $ 146,015 $ (155,605) $ 20 $ 3,612
Income (loss) for the year 435 435
Exercise of warrants to ordinary shares 938 311 1,249
Share-based payment 37 37
Balance at Dec. 31, 2021 14,120 146,326 (155,133) 20 5,333
Income (loss) for the year (1,348) (1,348)
Share-based payment 14 14
Balance at Dec. 31, 2022 14,120 146,326 (156,467) 20 3,999
Income (loss) for the year (1,782) (1,782)
Share-based payment 3 3
Balance at Dec. 31, 2023 $ 14,120 $ 146,326 $ (158,246) $ 20 $ 2,220