3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

6,895,216

9,968,516

売掛金

581,410

743,523

棚卸資産

44,218,415

43,209,783

前渡金

423,690

543,336

前払費用

152,407

193,768

その他

188,222

213,387

貸倒引当金

2,214

4,055

流動資産合計

52,457,148

54,868,260

固定資産

 

 

有形固定資産

 

 

建物(純額)

129,332

208,930

構築物(純額)

5,549

6,249

車両運搬具(純額)

0

612

工具、器具及び備品(純額)

20,088

21,399

土地

30,302

90,368

リース資産(純額)

-

3,388

有形固定資産合計

185,272

330,948

無形固定資産

 

 

のれん

759,406

821,684

ソフトウエア

156,046

246,990

その他

56,208

35,355

無形固定資産合計

971,661

1,104,031

投資その他の資産

 

 

投資有価証券

232,355

222,434

繰延税金資産

421,293

546,075

その他

377,386

375,107

貸倒引当金

138,936

138,936

投資その他の資産合計

892,099

1,004,680

固定資産合計

2,049,033

2,439,660

資産合計

54,506,181

57,307,920

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

1,219,345

2,198,199

短期借入金

10,164,820

8,592,097

1年内償還予定の社債

468,000

48,000

1年内返済予定の長期借入金

8,430,777

8,412,578

未払金

373,896

485,753

未払費用

353,400

547,920

未払法人税等

545,064

549,925

未払消費税等

86,661

186,650

預り金

770,839

602,495

賞与引当金

79,659

118,717

役員賞与引当金

80,500

85,199

アフターコスト引当金

192,172

229,732

その他

819,478

896,227

流動負債合計

23,584,616

22,953,497

固定負債

 

 

社債

266,000

518,000

長期借入金

19,052,459

18,013,286

退職給付に係る負債

-

6,169

その他

329,662

459,315

固定負債合計

19,648,121

18,996,772

負債合計

43,232,738

41,950,269

純資産の部

 

 

株主資本

 

 

資本金

79,671

1,559,144

資本剰余金

600,908

2,062,108

利益剰余金

10,499,461

11,523,821

自己株式

48,891

48,891

株主資本合計

11,131,150

15,096,183

新株予約権

46,202

45,614

非支配株主持分

96,090

215,853

純資産合計

11,273,443

15,357,651

負債純資産合計

54,506,181

57,307,920

 

E3876055350ミガロホールディングス株式会社MIGALO HOLDINGS Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse553502025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember553502026-03-31jpcrp_cor:ReportableSegmentsMember553502026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember553502024-04-012025-03-31tse-acedjpfr-55350:DXPromotionReportableSegmentsMember553502024-04-012025-03-31tse-acedjpfr-55350:DXRealEstateReportableSegmentsMember553502025-03-31tse-acedjpfr-55350:DXPromotionReportableSegmentsMember553502025-03-31tse-acedjpfr-55350:DXRealEstateReportableSegmentsMember553502025-04-012026-03-31tse-acedjpfr-55350:DXPromotionReportableSegmentsMember553502025-04-012026-03-31tse-acedjpfr-55350:DXRealEstateReportableSegmentsMember553502026-03-31tse-acedjpfr-55350:DXPromotionReportableSegmentsMember553502026-03-31tse-acedjpfr-55350:DXRealEstateReportableSegmentsMember553502024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember553502025-03-31jpcrp_cor:ReconcilingItemsMember553502025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember553502026-03-31jpcrp_cor:ReconcilingItemsMember553502025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember553502024-03-31553502024-04-012025-03-31553502025-03-31553502025-04-012026-03-31553502026-03-31553502026-05-11553502025-03-31jppfs_cor:ShareholdersEquityMember553502025-03-31jppfs_cor:CapitalStockMember553502025-03-31jppfs_cor:CapitalSurplusMember553502025-03-31jppfs_cor:RetainedEarningsMember553502025-03-31jppfs_cor:TreasuryStockMember553502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember553502025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember553502025-03-31jppfs_cor:SubscriptionRightsToSharesMember553502025-03-31jppfs_cor:NonControllingInterestsMember553502025-04-012026-03-31jppfs_cor:ShareholdersEquityMember553502025-04-012026-03-31jppfs_cor:CapitalStockMember553502025-04-012026-03-31jppfs_cor:CapitalSurplusMember553502025-04-012026-03-31jppfs_cor:RetainedEarningsMember553502025-04-012026-03-31jppfs_cor:TreasuryStockMember553502025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember553502025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember553502025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember553502025-04-012026-03-31jppfs_cor:NonControllingInterestsMember553502026-03-31jppfs_cor:ShareholdersEquityMember553502026-03-31jppfs_cor:CapitalStockMember553502026-03-31jppfs_cor:CapitalSurplusMember553502026-03-31jppfs_cor:RetainedEarningsMember553502026-03-31jppfs_cor:TreasuryStockMember553502026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember553502026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember553502026-03-31jppfs_cor:SubscriptionRightsToSharesMember553502026-03-31jppfs_cor:NonControllingInterestsMember553502024-03-31jppfs_cor:ShareholdersEquityMember553502024-03-31jppfs_cor:CapitalSurplusMember553502024-03-31jppfs_cor:RetainedEarningsMember553502024-03-31jppfs_cor:TreasuryStockMember553502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember553502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember553502024-03-31jppfs_cor:SubscriptionRightsToSharesMember553502024-03-31jppfs_cor:NonControllingInterestsMember553502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember553502024-04-012025-03-31jppfs_cor:CapitalStockMember553502024-04-012025-03-31jppfs_cor:CapitalSurplusMember553502024-04-012025-03-31jppfs_cor:RetainedEarningsMember553502024-04-012025-03-31jppfs_cor:TreasuryStockMember553502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember553502024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember553502024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember553502024-04-012025-03-31jppfs_cor:NonControllingInterestsMember553502024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember553502025-03-31jpcrp_cor:ReportableSegmentsMember553502024-03-31jppfs_cor:CapitalStockMemberxbrli:pureiso4217:JPY