XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders Deficiency Equity (unaudited) - USD ($)
Total
Series A Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Contingently Redeemable Warrants
Balance, shares at Jun. 30, 2023   4,030 11,656,714      
Balance, amount at Jun. 30, 2023 $ (1,979,871) $ 40 $ 116,567 $ 409,933,959 $ (412,030,437) $ 263,400
Stock-based compensation, shares     98,372      
Stock-based compensation, amount 1,330,502 0 $ 984 1,329,518 0 0
Withholding taxes related to restricted stock units, shares     (25,467)      
Withholding taxes related to restricted stock units, amount (56,401) 0 $ (255) (56,146) 0 0
Sale of common stock, net of costs, shares     2,048,530      
Sale of common stock, net of costs, amount 9,693,882 0 $ 20,485 9,673,397 0 0
Conversion of liability classified warrants 11,423,203 0 $ 0 11,423,203 0 0
Conversion of liability classified warrants upon warrant exercise, shares     2,358,491      
Conversion of liability classified warrants upon warrant exercise, amount 2,389,903 0 $ 23,585 2,366,318 0 0
Reclassification of contingently redeemable warrants 263,400 0 0 263,400 0 (263,400)
Net loss (21,485,683) $ 0 $ 0 0 (21,485,683) 0
Balance, shares at Mar. 31, 2024   4,030 16,136,640      
Balance, amount at Mar. 31, 2024 1,578,935 $ 40 $ 161,366 434,933,649 (433,516,120) 0
Balance, shares at Dec. 31, 2023   4,030 14,305,137      
Balance, amount at Dec. 31, 2023 (11,384,426) $ 40 $ 143,051 413,552,953 (425,080,470) 423,100
Sale of common stock, net of costs, shares     1,831,503      
Sale of common stock, net of costs, amount 9,162,513 0 $ 18,315 9,144,198 0 0
Conversion of liability classified warrants 11,423,203 0 0 11,423,203 0 0
Reclassification of contingently redeemable warrants 423,100 0 0 423,100 0 (423,100)
Net loss (8,435,650) 0 0 0 (8,435,650) 0
Stock-based compensation 390,195 $ 0 $ 0 390,195 0 0
Balance, shares at Mar. 31, 2024   4,030 16,136,640      
Balance, amount at Mar. 31, 2024 1,578,935 $ 40 $ 161,366 434,933,649 (433,516,120) $ 0
Balance, shares at Jun. 30, 2024   4,030 17,926,640      
Balance, amount at Jun. 30, 2024 (111,497) $ 40 $ 179,266 441,475,747 (441,766,550)  
Stock-based compensation, shares     232,941      
Stock-based compensation, amount 1,045,669 0 $ 2,329 1,043,340 0  
Withholding taxes related to restricted stock units, shares     (54,691)      
Withholding taxes related to restricted stock units, amount (99,482) 0 $ (547) (98,935) 0  
Sale of common stock, net of costs, shares     5,101,400      
Sale of common stock, net of costs, amount 4,457,520 0 $ 51,014 4,406,506 0  
Net loss (15,077,551) 0 $ 0 0 (15,077,551)  
Shares released from abeyance, shares     1,443,277      
Shares released from abeyance, amount 0 0 $ 14,433 (14,433) 0  
Warrant exercises, shares     3,907,679      
Warrant exercises, amount 3,398,237 $ 0 $ 39,077 3,359,160 0  
Balance, shares at Mar. 31, 2025   4,030 28,557,246      
Balance, amount at Mar. 31, 2025 (6,387,104) $ 40 $ 285,572 450,171,385 (456,844,101)  
Balance, shares at Dec. 31, 2024   4,030 23,455,846      
Balance, amount at Dec. 31, 2024 (6,381,109) $ 40 $ 234,558 445,416,974 (452,032,681)  
Sale of common stock, net of costs, shares     5,101,400      
Sale of common stock, net of costs, amount 4,457,520 0 $ 51,014 4,406,506 0  
Net loss (4,811,420) 0 0 0 (4,811,420)  
Stock-based compensation 347,691 0 0 347,691 0  
Warrant exercises, amount 214 $ 0 $ 0 214 0  
Balance, shares at Mar. 31, 2025   4,030 28,557,246      
Balance, amount at Mar. 31, 2025 $ (6,387,104) $ 40 $ 285,572 $ 450,171,385 $ (456,844,101)