XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2024 $ 40   $ 179,266 $ 441,475,747 $ (441,766,550) $ (111,497)
Balance, shares at Jun. 30, 2024 4,030   17,926,640      
Stock-based compensation   $ 2,329 1,043,340 1,045,669
Stock-based compensation, shares     232,941      
Withholding taxes related to restricted stock units   $ (547) (98,935) (99,482)
Withholding taxes related to restricted stock units, shares     (54,691)      
Warrant exercises   $ 39,077 3,359,160 3,398,237
Warrant exercises, shares     3,907,679      
Net loss   (15,077,551) (15,077,551)
Sale of common stock, net of costs   $ 51,014 4,406,506 4,457,520
Sale of common stock, net of costs, shares     5,101,400      
Shares released from abeyance   $ 14,433 (14,433)
Shares released from abeyance, shares     1,443,277      
Balance at Mar. 31, 2025 $ 40   $ 285,572 450,171,385 (456,844,101) (6,387,104)
Balance, shares at Mar. 31, 2025 4,030   28,557,246      
Balance at Dec. 31, 2024 $ 40   $ 234,558 445,416,974 (452,032,681) (6,381,109)
Balance, shares at Dec. 31, 2024 4,030   23,455,846      
Stock-based compensation   347,691 347,691
Warrant exercises   214 214
Net loss   (4,811,420) (4,811,420)
Sale of common stock, net of costs   $ 51,014 4,406,506 4,457,520
Sale of common stock, net of costs, shares     5,101,400      
Balance at Mar. 31, 2025 $ 40   $ 285,572 450,171,385 (456,844,101) (6,387,104)
Balance, shares at Mar. 31, 2025 4,030   28,557,246      
Balance at Jun. 30, 2025 $ 40 $ 34 $ 9,296 454,287,484 (459,073,899) (4,777,045)
Balance, shares at Jun. 30, 2025 4,030 3,400 929,597      
Stock-based compensation $ 64 898,355 898,419
Stock-based compensation, shares     6,467      
Withholding taxes related to restricted stock units $ (15) (19,499) (19,514)
Withholding taxes related to restricted stock units, shares     (1,533)      
Equity financing, net of costs $ 6,594 16,904,297 16,910,891
Equity financing, net of costs, shares     659,384      
Warrant exercises $ 1,824 1,596,617 1,598,441
Warrant exercises, shares     182,425      
Net loss (4,019,314) (4,019,314)
Fractional shares
Fractional shares, shares     (65)      
Balance at Mar. 31, 2026 $ 40 $ 34 $ 17,763 473,667,254 (463,093,213) 10,591,878
Balance, shares at Mar. 31, 2026 4,030 3,400 1,776,275      
Balance at Dec. 31, 2025 $ 40 $ 34 $ 17,572 473,108,599 (461,660,226) 11,466,019
Balance, shares at Dec. 31, 2025 4,030 3,400 1,757,199      
Stock-based compensation 419,968 419,968
Stock-based compensation, shares     11      
Withholding taxes related to restricted stock units (70) (70)
Withholding taxes related to restricted stock units, shares     (3)      
Equity financing, net of costs (562) (562)
Equity financing, net of costs, shares          
Warrant exercises $ 191 139,319 139,510
Warrant exercises, shares     19,068      
Net loss (1,432,987) (1,432,987)
Balance at Mar. 31, 2026 $ 40 $ 34 $ 17,763 $ 473,667,254 $ (463,093,213) $ 10,591,878
Balance, shares at Mar. 31, 2026 4,030 3,400 1,776,275