XML 39 R24.htm IDEA: XBRL DOCUMENT
v3.26.1

STOCK-BASED COMPENSATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract] |
SUMMARY OF STOCK OPTION ACTIVITY | A summary of stock option activity for the year ended December 31, 2025, is as follows (aggregate intrinsic values in thousands): SUMMARY OF STOCK OPTION ACTIVITY
|  | Options |  |  | Weighted average exercise price |  |  | Aggregate Intrinsic value |  |  | Weighted average grant date fair value |  |  | Weighted average remaining contractual Term |
Balance at December 31, 2023 |  |  | 3,935,218 |  |  | $ | 17.43 |  |  | $ | 55,344 |  |  | $ | 14.43 |  |  |  | 8.00 |
Granted |  |  | 355,683 |  |  |  | 31.50 |  |  |  | - |  |  |  | 25.53 |  |  |  | 9.70 |
Exercised |  |  | (642 | ) |  |  | 11.40 |  |  |  | - |  |  |  | 9.96 |  |  |  | - |
Forfeited |  |  | (11,988 | ) |  |  | 31.29 |  |  |  | - |  |  |  | 26.25 |  |  |  | - |
Expired |  |  | (474,854 | ) |  |  | 14.10 |  |  |  | - |  |  |  | 11.31 |  |  |  | - |
Balance at December 31, 2024 |  |  | 3,803,417 |  |  |  | 19.17 |  |  |  | 46,903 |  |  |  | 15.84 |  |  |  | 6.80 |
Granted |  |  | 3,119,236 |  |  |  | 11.43 |  |  |  | - |  |  |  | 12.31 |  |  |  | 9.66 |
Forfeited |  |  | (60,271 | ) |  |  | 31.50 |  |  |  | - |  |  |  | 30.49 |  |  |  | - |
Expired |  |  | (209,977 | ) |  |  | 15.67 |  |  |  | - |  |  |  | 11.56 |  |  |  | - |
Outstanding and expected to vest at December 31, 2025 |  |  | 6,652,405 |  |  |  | 15.54 |  |  |  | - |  |  |  | 14.13 |  |  |  | 7.72 |
Vested and exercisable at December 31, 2025 |  |  | 3,598,567 |  |  |  | 19.35 |  |  |  | - |  |  |  | 16.78 |  |  |  | 6.08 |
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL | SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |
Weighted average risk-free interest rate |  |  | 3.87% - 4.06 | % |  |  | 3.60 | %
Weighted average expected volatility |  |  | 94.46% - 105.96 | % |  |  | 107.15 | %
Weighted average expected term (in years) |  |  | 3.04 - 4.00 |  |  |  | 5.78 |
Expected dividend yield |  |  | - |  |  |  | - |
Exercise price |  |  | $4.85 - $31.50 |  |  |  | $25.98 |
Estimated fair value of stock price |  |  | $3.96 - $37.83 |  |  |  | $31.50 |
SCHEDULE OF RESTRICTED STOCK UNIT | A summary of restricted stock unit activity for the year ended December 31, 2025 is as follows: SCHEDULE OF RESTRICTED STOCK UNIT
|  | Number of Shares |  |  | Weighted Average Grant Date Fair Value |
Nonvested at December 31, 2024 |  |  | - |  |  | $ | - |
Granted |  |  | 414,320 |  |  |  | 5.63 |
Vested |  |  | (32,906 | ) |  |  | 6.76 |
Forfeited |  |  | - |  |  |  | - |
Nonvested at December 31, 2025 |  |  | 381,414 |  |  | $ | 5.10 |
SCHEDULE OF ALLOCATION OF STOCK-BASED COMPENSATION EXPENSE | The allocation of stock-based compensation expense was as follows (in thousands): SCHEDULE OF ALLOCATION OF STOCK-BASED COMPENSATION EXPENSE
|  | 2025 |  |  | 2024 |
|  | For the year ended December 31, |
|  | 2025 |  |  | 2024 |
General, selling and administrative |  | $ | 16,922 |  |  | $ | 11,302 |
Research and development |  |  | 7,391 |  |  |  | 3,464 |
Stock-based compensation expense |  | $ | 24,313 |  |  | $ | 14,766 |
Stock-based compensation recorded to equity (stock issuance costs) |  |  | 375 |  |  |  | - |
Total stock-based compensation |  | $ | 24,688 |  |  | $ | 14,766 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration