XML 36 R21.htm IDEA: XBRL DOCUMENT v3.26.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF CLASSES OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE

The following are the classes of assets and liabilities measured at fair value:

 

Description  Level 1   Level 2   Level 3   Total 
   As of December 31, 2025 
Description  Level 1   Level 2   Level 3   Total 
Assets:                    
Money market fund  $4,799   $     -   $      -   $4,799 
Total  $4,799   $-   $-   $4,799 

 

Description  Level 1   Level 2   Level 3   Total 
    As of December 31, 2024  
Description   Level 1     Level 2     Level 3     Total  
Assets:                                
Money market fund   $ 8,770     $       -     $      -     $ 8,770  
Total   $ 8,770     $ -     $ -     $ 8,770  
SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES

Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the following estimated useful lives:

 

Computers, hardware and software   3 years
Leasehold improvements   shorter of remaining lease term or 5 years
Research and development equipment   5 years
Other equipment   5 years
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES OUTSTANDING

Potentially dilutive securities outstanding were as follows:

  

   December 31, 2025   December 31, 2024 
Preferred stock   -    3,721,394 
Restricted stock units   381,414    - 
Stock options   6,652,405    3,803,417 
Warrants   868,167    868,167 
Potentially dilutive securities   7,901,986    8,392,978 
SCHEDULE OF COMPUTATION OF BASIC NET LOSS PER SHARE OF CLASS A AND CLASS B STOCK

The following table sets forth the computation of basic net loss per share of Class A and Class B stock (in thousands, except per share amounts):

 

   Class A   Class B   Class A   Class B 
   Year Ended December 31, 
   2025   2024 
   Class A   Class B   Class A   Class B 
Numerator                    
Allocation of losses  $(32,933)  $(10,974)  $(28,013)  $(6,894)
Denominator                    
Weighted average shares outstanding   18,371,259    6,121,522    18,486,999    4,549,810 
Basic net loss per share   (1.79)   (1.79)   (1.52)   (1.52)