XML 87 R77.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]                  
Revenues $ 24,005,345     $ 25,865,198     $ 82,592,188 $ 69,225,871  
Cost of revenues 20,975,546     22,963,223     74,218,978 62,296,256  
Gross profit 3,029,799     2,901,975     8,373,210 6,929,615  
Operating expenses                  
Depreciation and amortization 87,162     68,760     210,372 206,787  
Selling, general and administrative 617,396     256,616     1,441,248 1,053,275  
Advertising and marketing             597,506 314,081  
Professional services 68,892     119,793     170,372 288,375  
Salaries and wages 1,513,401     941,514     3,113,964 2,148,143  
Rent expenses 211,689     126,459     596,250 313,514  
Total operating expenses 2,719,391     1,608,344     6,129,712 4,324,175  
Operating income 310,408     1,293,631     2,243,498 2,605,440  
Other income (expenses)                  
Interest expense, net (500,360)     (404,281)     (1,616,872) (1,205,638)  
Other income (expense) 123,286     71,118     150,323 272,672  
Total other (expense) (377,074)     (333,163)     (1,466,549) (932,966)  
Net Income (66,666) $ 553,841 $ 289,774 $ 960,468 $ 479,534 $ 232,472 776,949 1,672,474  
ASSETS                  
Cash and cash equivalents 2,267,564           2,267,564   $ 2,927,126
Accounts receivable, net 244,400           244,400   104,317
Inventory 24,015,983           24,015,983   22,593,422
Prepaid expense 2,281,347           2,281,347   2,388,782
Private label receivable             190,492
Other current assets 368,117           368,117   840,401
Property, plant and equipment, net 498,156           498,156   461,709
Other receivable 43,366           43,366   42,192
Intangible assets 456,111           456,111  
Right-of-use assets 1,868,839           1,868,839   1,505,986
Goodwill 570,000           570,000   570,000
TOTAL ASSETS 32,613,883           32,613,883   31,635,740
Nonrelated Party [Member]                  
ASSETS                  
Prepaid expense                 2,388,782
Related Party [Member]                  
ASSETS                  
Prepaid expense                
Due from related party             11,313
Dealerships [Member]                  
Segment Reporting Information [Line Items]                  
Revenues             80,733,434 67,061,316  
Cost of revenues             73,459,661 61,437,517  
Gross profit             7,273,773 5,623,799  
Operating expenses                  
Depreciation and amortization             210,201 200,788  
Selling, general and administrative             1,353,871 941,018  
Advertising and marketing             522,375 227,219  
Professional services             140,192 285,869  
Salaries and wages             2,403,647 1,454,145  
Rent expenses             533,872 249,284  
Total operating expenses             5,164,158 3,358,323  
Operating income             2,109,615 2,265,476  
Other income (expenses)                  
Interest expense, net             (1,612,887) (1,126,477)  
Other income (expense)             143,889 263,923  
Total other (expense)             (1,468,998) (862,554)  
Net Income             640,617 1,402,922  
ASSETS                  
Cash and cash equivalents 1,682,812           1,682,812   2,714,469
Accounts receivable, net 218,483           218,483   59,644
Inventory 23,990,133           23,990,133   22,593,422
Prepaid expense 2,203,600           2,203,600    
Private label receivable            
Other current assets 293,750           293,750   542,856
Property, plant and equipment, net 496,276           496,276   459,658
Other receivable 43,366           43,366   42,192
Intangible assets 456,111           456,111    
Right-of-use assets 1,868,839           1,868,839   1,450,367
Goodwill 570,000           570,000   570,000
TOTAL ASSETS 31,823,370           31,823,370   30,781,021
Dealerships [Member] | Nonrelated Party [Member]                  
ASSETS                  
Prepaid expense                 2,337,100
Dealerships [Member] | Related Party [Member]                  
ASSETS                  
Prepaid expense                
Due from related party                 11,313
Financial Services [Member]                  
Segment Reporting Information [Line Items]                  
Revenues             1,858,754 2,164,555  
Cost of revenues             759,317 858,739  
Gross profit             1,099,437 1,305,816  
Operating expenses                  
Depreciation and amortization             171 5,999  
Selling, general and administrative             87,377 112,257  
Advertising and marketing             75,131 86,862  
Professional services             30,180 2,506  
Salaries and wages             710,317 693,998  
Rent expenses             62,378 64,230  
Total operating expenses             965,554 965,852  
Operating income             133,883 339,964  
Other income (expenses)                  
Interest expense, net             (3,985) (79,161)  
Other income (expense)             6,434 8,749  
Total other (expense)             2,449 (70,412)  
Net Income             136,332 $ 269,552  
ASSETS                  
Cash and cash equivalents 584,752           584,752   212,657
Accounts receivable, net 25,917           25,917   44,673
Inventory 25,850           25,850  
Prepaid expense 77,747           77,747    
Private label receivable             190,492
Other current assets 74,367           74,367   297,545
Property, plant and equipment, net 1,880           1,880   2,051
Other receivable            
Intangible assets              
Right-of-use assets             55,619
Goodwill            
TOTAL ASSETS $ 790,513           $ 790,513   854,719
Financial Services [Member] | Nonrelated Party [Member]                  
ASSETS                  
Prepaid expense                 51,682
Financial Services [Member] | Related Party [Member]                  
ASSETS                  
Prepaid expense                
Due from related party