XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 12,428,774 $ 2,927,126
Accounts receivable, net 269,938 104,317
Inventory 26,035,844 22,593,422
Prepaid expense 706,256 2,388,782
Private label receivable 4,942
Other current assets 434,584 840,401
TOTAL CURRENT ASSETS 39,875,396 28,858,990
NON-CURRENT ASSETS    
Property, plant and equipment, net 823,231 461,709
Other receivable 27,486 42,192
Private label receivable 185,550
Right-of-use assets 6,516,415 1,505,986
Goodwill 570,000 570,000
Intangible assets, net 560,406
TOTAL NON-CURRENT ASSETS 8,542,161 2,776,750
TOTAL ASSETS 48,417,557 31,635,740
CURRENT LIABILITIES    
Accounts payable 1,471,198 962,725
Accrued liabilities 790,804 507,284
Lease liabilities, current 963,731 382,731
Line of credit 2,833,400
Current portion of long-term debt 32,453 137,468
Customer deposits 1,210,447 2,350,219
Floor plan notes payable 25,312,694 20,595,517
TOTAL CURRENT LIABILITIES 30,870,236 29,302,431
LONG-TERM LIABILITIES    
Long-term debt, noncurrent 62,003 229,295
Lease liabilities, noncurrent 5,650,165 1,136,624
TOTAL LONG-TERM LIABILITIES 5,712,168 1,365,919
TOTAL LIABILITIES 36,582,404 30,668,350
STOCKHOLDERS’ EQUITY    
Common stock, with $0.001 par value, 100,000,000 number of common stock authorized, 24,020,000 and 20,000,000 shares of common stock issued and outstanding as of December 31, 2025 and 2024, respectively [1] 24,020 20,000
Additional paid-in capital 17,964,567 2,774,944
Common stock payable 350,000
Accumulated loss (6,503,434) (1,827,554)
TOTAL STOCKHOLDERS’ EQUITY 11,835,153 967,390
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 48,417,557 31,635,740
Related Party [Member]    
NON-CURRENT ASSETS    
Due from related party 44,623 11,313
CURRENT LIABILITIES    
Other current liabilities 315,088 1,422,540
Nonrelated Party [Member]    
CURRENT LIABILITIES    
Other current liabilities $ 773,821 $ 110,547
[1] Par value of common stock, additional paid-in capital and share data have been retrospectively restated to give effect to the reorganization that is discussed in Note 1.