XML 18 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenues $ 119,866,298 $ 98,995,562
Cost of revenues 108,400,082 90,214,652
Gross profit 11,466,216 8,780,910
Operating expenses:    
Depreciation and amortization 310,871 255,240
Selling, general and administrative 2,427,881 1,752,325
Advertising and marketing 1,162,037 489,008
Professional services 459,010 433,207
Salaries and wages 5,775,259 2,689,843
Rent expenses 868,246 477,364
Total operating expenses 11,003,304 6,096,987
Income from operations 462,912 2,683,923
Other income (expenses):    
Interest expense, net (2,261,241) (1,622,461)
Other income (185,501) 22,107
Other expense (19,922) (91,885)
Total other expenses (2,466,664) (1,692,239)
Net (loss) income before income taxes (2,003,752) 991,684
Income tax benefit (131,955)
Net (loss) income $ (1,871,797) $ 991,684
Basic net (loss) income per common shares $ (0.09) $ 0.05
Diluted net (loss) income per common shares $ (0.09) $ 0.05
Basic weighted average common shares outstanding [1],[2] 20,509,356 20,000,000
Diluted weighted average common shares outstanding [1],[2] 20,509,356 20,000,000
[1] Due to the anti-dilutive effect, the computation of basic and diluted earnings per share did not include the shares underlying the exercise of RSUs as the Company had a net loss for the year ended December 31,2025.
[2] For the year ended December 31, 2025, 100,000 shares of common stock issuable in connection with the acquisition of Boats and Buyers, Inc. (see Note 7) have been included in the computation of basic earnings (loss) per share, as all necessary conditions for issuance have been satisfied.