XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 20,000 $ 1,813,229 $ (2,082,949) $ (249,720)
Balance, shares at Dec. 31, 2023 20,000,000        
Imputed interest 40,746 40,746
Member Contribution - related party loan forgiveness 920,969 920,969
Member distribution (736,289) (736,289)
Net income (loss) 991,684 991,684
Balance at Dec. 31, 2024 $ 20,000 2,774,944 (1,827,554) 967,390
Balance, shares at Dec. 31, 2024 20,000,000        
Member distribution (2,804,083) (2,804,083)
Net income (loss) (1,871,797) (1,871,797)
Member Contribution - Cash 2,644 2,644
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs $ 3,750 13,386,350 13,390,100
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other issuance costs, shares 3,750,000        
Stock based compensation $ 270 1,800,629 $ 1,800,899
Stock based compensation, shares 270,000       270,000
Common stock to be issued in connection with website acquisition 350,000 $ 350,000
Balance at Dec. 31, 2025 $ 24,020 $ 17,964,567 $ 350,000 $ (2,003,752) $ 11,835,153
Balance, shares at Dec. 31, 2025 24,020,000