| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國107年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 107年09月30日 | 106年12月31日 | 106年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 488,732,121 | 24.81 | 553,391,696 | 27.78 | 408,077,695 | 22.16 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 4,057,240 | 0.21 | 569,751 | 0.03 | 1,125,668 | 0.06 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 99,214,066 | 5.04 | 0 | 0.00 | 0 | 0.00 | ||
| 備供出售金融資產-流動淨額 | 0 | 0.00 | 93,374,153 | 4.69 | 84,953,011 | 4.61 | ||
| 持有至到期日金融資產-流動淨額 | 0 | 0.00 | 1,988,385 | 0.10 | 7,521,216 | 0.41 | ||
| 避險之衍生金融資產-流動 | 0 | 0.00 | 34,394 | 0.00 | 98,879 | 0.01 | ||
| 按攤銷後成本衡量之金融資產-流動淨額 | 11,891,845 | 0.60 | 0 | 0.00 | 0 | 0.00 | ||
| 避險之金融資產-流動 | 124,242 | 0.01 | 0 | 0.00 | 0 | 0.00 | ||
| 應收帳款淨額 | 127,782,905 | 6.49 | 121,133,248 | 6.08 | 117,649,258 | 6.39 | ||
| 應收帳款-關係人淨額 | 1,757,073 | 0.09 | 1,184,124 | 0.06 | 1,076,438 | 0.06 | ||
| 其他應收款-關係人淨額 | 64,385 | 0.00 | 171,058 | 0.01 | 165,929 | 0.01 | ||
| 存貨 | 105,336,576 | 5.35 | 73,880,747 | 3.71 | 73,893,879 | 4.01 | ||
| 其他流動資產 | 20,263,252 | 1.03 | 11,475,554 | 0.58 | 10,299,805 | 0.56 | ||
| 流動資產合計 | 859,223,705 | 43.62 | 857,203,110 | 43.04 | 704,861,778 | 38.28 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,701,354 | 0.29 | 0 | 0.00 | 0 | 0.00 | ||
| 持有至到期日金融資產-非流動淨額 | 0 | 0.00 | 18,833,329 | 0.95 | 18,899,177 | 1.03 | ||
| 按攤銷後成本衡量之金融資產-非流動淨額 | 7,470,742 | 0.38 | 0 | 0.00 | 0 | 0.00 | ||
| 以成本衡量之金融資產-非流動淨額 | 0 | 0.00 | 4,874,257 | 0.24 | 4,986,046 | 0.27 | ||
| 採用權益法之投資淨額 | 16,630,670 | 0.84 | 17,861,488 | 0.90 | 17,018,500 | 0.92 | ||
| 不動產、廠房及設備 | 1,048,516,835 | 53.23 | 1,062,542,322 | 53.34 | 1,065,756,867 | 57.88 | ||
| 無形資產 | 13,989,184 | 0.71 | 14,175,140 | 0.71 | 14,841,399 | 0.81 | ||
| 遞延所得稅資產 | 14,697,325 | 0.75 | 12,105,463 | 0.61 | 11,237,149 | 0.61 | ||
| 其他非流動資產 | 3,658,973 | 0.19 | 4,266,534 | 0.21 | 3,823,466 | 0.21 | ||
| 非流動資產合計 | 1,110,665,083 | 56.38 | 1,134,658,533 | 56.96 | 1,136,562,604 | 61.72 | ||
| 資產總額 | 1,969,888,788 | 100.00 | 1,991,861,643 | 100.00 | 1,841,424,382 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 73,974,625 | 3.76 | 63,766,850 | 3.20 | 54,430,200 | 2.96 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 240,620 | 0.01 | 26,709 | 0.00 | 251,212 | 0.01 | ||
| 避險之衍生金融負債-流動 | 0 | 0.00 | 15,562 | 0.00 | 7,545 | 0.00 | ||
| 避險之金融負債-流動 | 3,750 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||
| 應付帳款 | 28,733,773 | 1.46 | 28,412,807 | 1.43 | 27,545,477 | 1.50 | ||
| 應付帳款-關係人 | 1,571,303 | 0.08 | 1,656,356 | 0.08 | 1,442,029 | 0.08 | ||
| 其他應付款 | 88,317,408 | 4.48 | 93,397,780 | 4.69 | 77,346,646 | 4.20 | ||
| 本期所得稅負債 | 39,157,673 | 1.99 | 33,479,311 | 1.68 | 20,663,395 | 1.12 | ||
| 負債準備-流動 | 0 | 0.00 | 13,961,787 | 0.70 | 14,123,509 | 0.77 | ||
| 其他流動負債 | 89,631,050 | 4.55 | 123,989,518 | 6.22 | 102,712,291 | 5.58 | ||
| 流動負債合計 | 321,630,202 | 16.33 | 358,706,680 | 18.01 | 298,522,304 | 16.21 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 56,900,000 | 2.89 | 91,800,000 | 4.61 | 91,800,000 | 4.99 | ||
| 長期借款 | 0 | 0.00 | 0 | 0.00 | 14,520 | 0.00 | ||
| 遞延所得稅負債 | 254,887 | 0.01 | 302,205 | 0.02 | 120,360 | 0.01 | ||
| 其他非流動負債 | 15,273,698 | 0.78 | 18,293,115 | 0.92 | 19,554,509 | 1.06 | ||
| 非流動負債合計 | 72,428,585 | 3.68 | 110,395,320 | 5.54 | 111,489,389 | 6.05 | ||
| 負債總額 | 394,058,787 | 20.00 | 469,102,000 | 23.55 | 410,011,693 | 22.27 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 259,303,805 | 13.16 | 259,303,805 | 13.02 | 259,303,805 | 14.08 | ||
| 股本合計 | 259,303,805 | 13.16 | 259,303,805 | 13.02 | 259,303,805 | 14.08 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 33,077,786 | 1.68 | 33,077,786 | 1.66 | 33,077,786 | 1.80 | ||
| 資本公積-認列對子公司所有權權益變動數 | 121,163 | 0.01 | 118,792 | 0.01 | 110,559 | 0.01 | ||
| 資本公積-受贈資產 | 19,248 | 0.00 | 19,208 | 0.00 | 55 | 0.00 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 288,952 | 0.01 | 289,240 | 0.01 | 288,361 | 0.02 | ||
| 資本公積-合併溢額 | 22,804,510 | 1.16 | 22,804,510 | 1.14 | 22,804,510 | 1.24 | ||
| 資本公積合計 | 56,311,659 | 2.86 | 56,309,536 | 2.83 | 56,281,271 | 3.06 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 276,033,811 | 14.01 | 241,722,663 | 12.14 | 241,722,663 | 13.13 | ||
| 特別盈餘公積 | 26,907,527 | 1.37 | 0 | 0.00 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 974,796,321 | 49.48 | 991,639,347 | 49.78 | 892,598,197 | 48.47 | ||
| 保留盈餘合計 | 1,277,737,659 | 64.86 | 1,233,362,010 | 61.92 | 1,134,320,860 | 61.60 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -18,181,209 | -0.92 | -26,917,818 | -1.35 | -19,189,089 | -1.04 | ||
| 歸屬於母公司業主之權益合計 | 1,575,171,914 | 79.96 | 1,522,057,533 | 76.41 | 1,430,716,847 | 77.70 | ||
| 非控制權益 | 658,087 | 0.03 | 702,110 | 0.04 | 695,842 | 0.04 | ||
| 權益總額 | 1,575,830,001 | 80.00 | 1,522,759,643 | 76.45 | 1,431,412,689 | 77.73 | ||
| 負債及權益總計 | 1,969,888,788 | 100.00 | 1,991,861,643 | 100.00 | 1,841,424,382 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||