| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年03月31日 | 107年12月31日 | 107年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 645,670,527 | 29.52 | 577,814,601 | 27.64 | 577,782,963 | 28.20 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 3,084,399 | 0.14 | 3,504,590 | 0.17 | 963,915 | 0.05 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 107,313,205 | 4.91 | 99,561,740 | 4.76 | 95,713,446 | 4.67 | ||
| 按攤銷後成本衡量之金融資產-流動 | 4,179,386 | 0.19 | 14,277,615 | 0.68 | 9,888,741 | 0.48 | ||
| 避險之金融資產-流動 | 969 | 0.00 | 23,497 | 0.00 | 26,357 | 0.00 | ||
| 應收帳款淨額 | 106,431,149 | 4.87 | 128,613,391 | 6.15 | 106,601,372 | 5.20 | ||
| 應收帳款-關係人淨額 | 309,821 | 0.01 | 584,412 | 0.03 | 1,179,312 | 0.06 | ||
| 其他應收款-關係人淨額 | 48,674 | 0.00 | 65,028 | 0.00 | 130,070 | 0.01 | ||
| 存貨 | 108,682,382 | 4.97 | 103,230,976 | 4.94 | 85,215,899 | 4.16 | ||
| 其他流動資產 | 15,604,303 | 0.71 | 24,003,871 | 1.15 | 51,614,585 | 2.52 | ||
| 流動資產合計 | 991,324,815 | 45.32 | 951,679,721 | 45.53 | 929,116,660 | 45.34 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 3,837,734 | 0.18 | 3,910,681 | 0.19 | 6,035,904 | 0.29 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 7,864,421 | 0.36 | 7,528,277 | 0.36 | 10,033,241 | 0.49 | ||
| 採用權益法之投資 | 18,336,458 | 0.84 | 17,865,838 | 0.85 | 18,307,517 | 0.89 | ||
| 不動產、廠房及設備 | 1,107,651,816 | 50.64 | 1,072,050,279 | 51.29 | 1,055,366,207 | 51.50 | ||
| 使用權資產 | 19,043,554 | 0.87 | 0 | 0.00 | 0 | 0.00 | ||
| 無形資產 | 17,974,017 | 0.82 | 17,002,137 | 0.81 | 13,674,295 | 0.67 | ||
| 遞延所得稅資產 | 16,959,414 | 0.78 | 16,806,387 | 0.80 | 12,987,042 | 0.63 | ||
| 其他非流動資產 | 4,444,556 | 0.20 | 3,284,718 | 0.16 | 3,634,940 | 0.18 | ||
| 非流動資產合計 | 1,196,111,970 | 54.68 | 1,138,448,317 | 54.47 | 1,120,039,146 | 54.66 | ||
| 資產總額 | 2,187,436,785 | 100.00 | 2,090,128,038 | 100.00 | 2,049,155,806 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 76,592,550 | 3.50 | 88,754,640 | 4.25 | 56,731,350 | 2.77 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 151,079 | 0.01 | 40,825 | 0.00 | 170,673 | 0.01 | ||
| 避險之金融負債-流動 | 111,374 | 0.01 | 155,832 | 0.01 | 79,182 | 0.00 | ||
| 應付帳款 | 27,100,909 | 1.24 | 32,980,933 | 1.58 | 27,817,670 | 1.36 | ||
| 應付帳款-關係人 | 560,941 | 0.03 | 1,376,499 | 0.07 | 1,224,307 | 0.06 | ||
| 其他應付款 | 113,956,127 | 5.21 | 81,586,185 | 3.90 | 87,558,623 | 4.27 | ||
| 本期所得稅負債 | 45,719,763 | 2.09 | 38,987,053 | 1.87 | 44,096,800 | 2.15 | ||
| 其他流動負債 | 114,074,891 | 5.22 | 96,660,619 | 4.62 | 124,556,637 | 6.08 | ||
| 流動負債合計 | 378,267,634 | 17.29 | 340,542,586 | 16.29 | 342,235,242 | 16.70 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 35,300,000 | 1.61 | 56,900,000 | 2.72 | 83,400,000 | 4.07 | ||
| 遞延所得稅負債 | 204,933 | 0.01 | 233,284 | 0.01 | 285,644 | 0.01 | ||
| 租賃負債-非流動 | 16,907,533 | 0.77 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 13,239,083 | 0.61 | 14,955,772 | 0.72 | 16,629,891 | 0.81 | ||
| 非流動負債合計 | 65,651,549 | 3.00 | 72,089,056 | 3.45 | 100,315,535 | 4.90 | ||
| 負債總額 | 443,919,183 | 20.29 | 412,631,642 | 19.74 | 442,550,777 | 21.60 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 259,303,805 | 11.85 | 259,303,805 | 12.41 | 259,303,805 | 12.65 | ||
| 股本合計 | 259,303,805 | 11.85 | 259,303,805 | 12.41 | 259,303,805 | 12.65 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 33,077,786 | 1.51 | 33,077,786 | 1.58 | 33,077,786 | 1.61 | ||
| 資本公積-認列對子公司所有權權益變動數 | 121,843 | 0.01 | 121,473 | 0.01 | 118,792 | 0.01 | ||
| 資本公積-受贈資產 | 29,343 | 0.00 | 29,343 | 0.00 | 19,248 | 0.00 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 287,206 | 0.01 | 282,820 | 0.01 | 285,415 | 0.01 | ||
| 資本公積-合併溢額 | 22,804,510 | 1.04 | 22,804,510 | 1.09 | 22,804,510 | 1.11 | ||
| 資本公積合計 | 56,320,688 | 2.57 | 56,315,932 | 2.69 | 56,305,751 | 2.75 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 276,033,811 | 12.62 | 276,033,811 | 13.21 | 241,722,663 | 11.80 | ||
| 特別盈餘公積 | 26,907,527 | 1.23 | 26,907,527 | 1.29 | 0 | 0.00 | ||
| 未分配盈餘(或待彌補虧損) | 1,135,004,816 | 51.89 | 1,073,706,503 | 51.37 | 1,082,967,237 | 52.85 | ||
| 保留盈餘合計 | 1,437,946,154 | 65.74 | 1,376,647,841 | 65.86 | 1,324,689,900 | 64.65 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -10,725,023 | -0.49 | -15,449,913 | -0.74 | -34,401,067 | -1.68 | ||
| 歸屬於母公司業主之權益合計 | 1,742,845,624 | 79.68 | 1,676,817,665 | 80.23 | 1,605,898,389 | 78.37 | ||
| 非控制權益 | 671,978 | 0.03 | 678,731 | 0.03 | 706,640 | 0.03 | ||
| 權益總額 | 1,743,517,602 | 79.71 | 1,677,496,396 | 80.26 | 1,606,605,029 | 78.40 | ||
| 負債及權益總計 | 2,187,436,785 | 100.00 | 2,090,128,038 | 100.00 | 2,049,155,806 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||