| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國108年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 108年09月30日 | 107年12月31日 | 107年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 452,430,300 | 21.20 | 577,814,601 | 27.64 | 488,732,121 | 24.81 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 322,089 | 0.02 | 3,504,590 | 0.17 | 4,057,240 | 0.21 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 132,133,452 | 6.19 | 99,561,740 | 4.76 | 99,214,066 | 5.04 | ||
| 按攤銷後成本衡量之金融資產-流動 | 0 | 0.00 | 14,277,615 | 0.68 | 11,891,845 | 0.60 | ||
| 避險之金融資產-流動 | 37,003 | 0.00 | 23,497 | 0.00 | 124,242 | 0.01 | ||
| 應收帳款淨額 | 144,240,857 | 6.76 | 128,613,391 | 6.15 | 127,782,905 | 6.49 | ||
| 應收帳款-關係人淨額 | 1,180,780 | 0.06 | 584,412 | 0.03 | 1,757,073 | 0.09 | ||
| 其他應收款-關係人淨額 | 56,581 | 0.00 | 65,028 | 0.00 | 64,385 | 0.00 | ||
| 存貨 | 96,685,730 | 4.53 | 103,230,976 | 4.94 | 105,336,576 | 5.35 | ||
| 其他流動資產 | 22,340,644 | 1.05 | 24,003,871 | 1.15 | 20,263,252 | 1.03 | ||
| 流動資產合計 | 849,427,436 | 39.80 | 951,679,721 | 45.53 | 859,223,705 | 43.62 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,026,516 | 0.19 | 3,910,681 | 0.19 | 5,701,354 | 0.29 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 7,914,087 | 0.37 | 7,528,277 | 0.36 | 7,470,742 | 0.38 | ||
| 採用權益法之投資 | 18,193,969 | 0.85 | 17,865,838 | 0.85 | 16,630,670 | 0.84 | ||
| 不動產、廠房及設備 | 1,197,955,298 | 56.13 | 1,072,050,279 | 51.29 | 1,048,516,835 | 53.23 | ||
| 使用權資產 | 17,506,826 | 0.82 | 0 | 0.00 | 0 | 0.00 | ||
| 無形資產 | 18,093,573 | 0.85 | 17,002,137 | 0.81 | 13,989,184 | 0.71 | ||
| 遞延所得稅資產 | 17,179,511 | 0.80 | 16,806,387 | 0.80 | 14,697,325 | 0.75 | ||
| 其他非流動資產 | 3,937,234 | 0.18 | 3,284,718 | 0.16 | 3,658,973 | 0.19 | ||
| 非流動資產合計 | 1,284,807,014 | 60.20 | 1,138,448,317 | 54.47 | 1,110,665,083 | 56.38 | ||
| 資產總額 | 2,134,234,450 | 100.00 | 2,090,128,038 | 100.00 | 1,969,888,788 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 85,573,710 | 4.01 | 88,754,640 | 4.25 | 73,974,625 | 3.76 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 497,911 | 0.02 | 40,825 | 0.00 | 240,620 | 0.01 | ||
| 避險之金融負債-流動 | 23,852 | 0.00 | 155,832 | 0.01 | 3,750 | 0.00 | ||
| 應付帳款 | 35,320,208 | 1.65 | 32,980,933 | 1.58 | 28,733,773 | 1.46 | ||
| 應付帳款-關係人 | 1,638,009 | 0.08 | 1,376,499 | 0.07 | 1,571,303 | 0.08 | ||
| 其他應付款 | 239,973,197 | 11.24 | 81,586,185 | 3.90 | 88,317,408 | 4.48 | ||
| 本期所得稅負債 | 33,205,431 | 1.56 | 38,987,053 | 1.87 | 39,157,673 | 1.99 | ||
| 其他流動負債 | 98,548,807 | 4.62 | 96,660,619 | 4.62 | 89,631,050 | 4.55 | ||
| 流動負債合計 | 494,781,125 | 23.18 | 340,542,586 | 16.29 | 321,630,202 | 16.33 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 25,100,000 | 1.18 | 56,900,000 | 2.72 | 56,900,000 | 2.89 | ||
| 遞延所得稅負債 | 115,856 | 0.01 | 233,284 | 0.01 | 254,887 | 0.01 | ||
| 租賃負債-非流動 | 15,031,539 | 0.70 | 0 | 0.00 | 0 | 0.00 | ||
| 其他非流動負債 | 11,708,929 | 0.55 | 14,955,772 | 0.72 | 15,273,698 | 0.78 | ||
| 非流動負債合計 | 51,956,324 | 2.43 | 72,089,056 | 3.45 | 72,428,585 | 3.68 | ||
| 負債總額 | 546,737,449 | 25.62 | 412,631,642 | 19.74 | 394,058,787 | 20.00 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 259,303,805 | 12.15 | 259,303,805 | 12.41 | 259,303,805 | 13.16 | ||
| 股本合計 | 259,303,805 | 12.15 | 259,303,805 | 12.41 | 259,303,805 | 13.16 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 33,077,786 | 1.55 | 33,077,786 | 1.58 | 33,077,786 | 1.68 | ||
| 資本公積-認列對子公司所有權權益變動數 | 121,843 | 0.01 | 121,473 | 0.01 | 121,163 | 0.01 | ||
| 資本公積-受贈資產 | 29,343 | 0.00 | 29,343 | 0.00 | 19,248 | 0.00 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 287,447 | 0.01 | 282,820 | 0.01 | 288,952 | 0.01 | ||
| 資本公積-合併溢額 | 22,804,510 | 1.07 | 22,804,510 | 1.09 | 22,804,510 | 1.16 | ||
| 資本公積合計 | 56,320,929 | 2.64 | 56,315,932 | 2.69 | 56,311,659 | 2.86 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 311,146,899 | 14.58 | 276,033,811 | 13.21 | 276,033,811 | 14.01 | ||
| 特別盈餘公積 | 7,385,940 | 0.35 | 26,907,527 | 1.29 | 26,907,527 | 1.37 | ||
| 未分配盈餘(或待彌補虧損) | 963,373,599 | 45.14 | 1,073,706,503 | 51.37 | 974,796,321 | 49.48 | ||
| 保留盈餘合計 | 1,281,906,438 | 60.06 | 1,376,647,841 | 65.86 | 1,277,737,659 | 64.86 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -10,675,106 | -0.50 | -15,449,913 | -0.74 | -18,181,209 | -0.92 | ||
| 歸屬於母公司業主之權益合計 | 1,586,856,066 | 74.35 | 1,676,817,665 | 80.23 | 1,575,171,914 | 79.96 | ||
| 非控制權益 | 640,935 | 0.03 | 678,731 | 0.03 | 658,087 | 0.03 | ||
| 權益總額 | 1,587,497,001 | 74.38 | 1,677,496,396 | 80.26 | 1,575,830,001 | 80.00 | ||
| 負債及權益總計 | 2,134,234,450 | 100.00 | 2,090,128,038 | 100.00 | 1,969,888,788 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||