| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第1季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年03月31日 | 108年12月31日 | 108年03月31日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 430,777,229 | 18.38 | 455,399,336 | 20.11 | 645,670,527 | 29.52 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 1,254,253 | 0.05 | 326,839 | 0.01 | 3,084,399 | 0.14 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 129,219,277 | 5.51 | 127,396,577 | 5.63 | 107,313,205 | 4.91 | ||
| 按攤銷後成本衡量之金融資產-流動 | 302,393 | 0.01 | 299,884 | 0.01 | 4,179,386 | 0.19 | ||
| 避險之金融資產-流動 | 0 | 0.00 | 25,884 | 0.00 | 969 | 0.00 | ||
| 應收帳款淨額 | 145,992,744 | 6.23 | 138,908,589 | 6.13 | 106,431,149 | 4.87 | ||
| 應收帳款-關係人淨額 | 427,888 | 0.02 | 862,070 | 0.04 | 309,821 | 0.01 | ||
| 其他應收款-關係人淨額 | 60,170 | 0.00 | 51,653 | 0.00 | 48,674 | 0.00 | ||
| 存貨 | 78,277,834 | 3.34 | 82,981,196 | 3.66 | 108,682,382 | 4.97 | ||
| 其他流動資產 | 16,158,252 | 0.69 | 16,361,886 | 0.72 | 15,604,303 | 0.71 | ||
| 流動資產合計 | 802,470,040 | 34.25 | 822,613,914 | 36.32 | 991,324,815 | 45.32 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,241,324 | 0.18 | 4,124,337 | 0.18 | 3,837,734 | 0.18 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 7,410,133 | 0.32 | 7,348,914 | 0.32 | 7,864,421 | 0.36 | ||
| 採用權益法之投資 | 19,381,760 | 0.83 | 18,698,788 | 0.83 | 18,336,458 | 0.84 | ||
| 不動產、廠房及設備 | 1,438,215,285 | 61.38 | 1,352,377,405 | 59.71 | 1,107,651,816 | 50.64 | ||
| 使用權資產 | 21,720,648 | 0.93 | 17,232,402 | 0.76 | 19,043,554 | 0.87 | ||
| 無形資產 | 27,232,071 | 1.16 | 20,653,028 | 0.91 | 17,974,017 | 0.82 | ||
| 遞延所得稅資產 | 19,309,120 | 0.82 | 17,928,358 | 0.79 | 16,959,414 | 0.78 | ||
| 其他非流動資產 | 3,315,315 | 0.14 | 3,827,886 | 0.17 | 4,444,556 | 0.20 | ||
| 非流動資產合計 | 1,540,825,656 | 65.75 | 1,442,191,118 | 63.68 | 1,196,111,970 | 54.68 | ||
| 資產總額 | 2,343,295,696 | 100.00 | 2,264,805,032 | 100.00 | 2,187,436,785 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 139,310,384 | 5.95 | 118,522,290 | 5.23 | 76,592,550 | 3.50 | ||
| 應付短期票券 | 2,992,858 | 0.13 | 0 | 0.00 | 0 | 0.00 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 980,241 | 0.04 | 982,349 | 0.04 | 151,079 | 0.01 | ||
| 避險之金融負債-流動 | 109,826 | 0.00 | 1,798 | 0.00 | 111,374 | 0.01 | ||
| 應付帳款 | 38,283,035 | 1.63 | 38,771,066 | 1.71 | 27,100,909 | 1.24 | ||
| 應付帳款-關係人 | 1,491,179 | 0.06 | 1,434,900 | 0.06 | 560,941 | 0.03 | ||
| 其他應付款 | 276,120,545 | 11.78 | 310,383,861 | 13.70 | 113,956,127 | 5.21 | ||
| 本期所得稅負債 | 47,565,681 | 2.03 | 32,466,156 | 1.43 | 45,719,763 | 2.09 | ||
| 其他流動負債 | 82,614,310 | 3.53 | 88,173,281 | 3.89 | 114,074,891 | 5.22 | ||
| 流動負債合計 | 589,468,059 | 25.16 | 590,735,701 | 26.08 | 378,267,634 | 17.29 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 46,475,148 | 1.98 | 25,100,000 | 1.11 | 35,300,000 | 1.61 | ||
| 遞延所得稅負債 | 356,609 | 0.02 | 344,393 | 0.02 | 204,933 | 0.01 | ||
| 租賃負債-非流動 | 19,490,665 | 0.83 | 15,041,833 | 0.66 | 16,907,533 | 0.77 | ||
| 其他非流動負債 | 10,476,684 | 0.45 | 11,487,679 | 0.51 | 13,239,083 | 0.61 | ||
| 非流動負債合計 | 76,799,106 | 3.28 | 51,973,905 | 2.29 | 65,651,549 | 3.00 | ||
| 負債總額 | 666,267,165 | 28.43 | 642,709,606 | 28.38 | 443,919,183 | 20.29 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 259,303,805 | 11.07 | 259,303,805 | 11.45 | 259,303,805 | 11.85 | ||
| 股本合計 | 259,303,805 | 11.07 | 259,303,805 | 11.45 | 259,303,805 | 11.85 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 33,077,786 | 1.41 | 33,077,786 | 1.46 | 33,077,786 | 1.51 | ||
| 資本公積-認列對子公司所有權權益變動數 | 121,843 | 0.01 | 121,843 | 0.01 | 121,843 | 0.01 | ||
| 資本公積-受贈資產 | 33,336 | 0.00 | 33,336 | 0.00 | 29,343 | 0.00 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 302,310 | 0.01 | 302,234 | 0.01 | 287,206 | 0.01 | ||
| 資本公積-合併溢額 | 22,804,510 | 0.97 | 22,804,510 | 1.01 | 22,804,510 | 1.04 | ||
| 資本公積合計 | 56,339,785 | 2.40 | 56,339,709 | 2.49 | 56,320,688 | 2.57 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 311,146,899 | 13.28 | 311,146,899 | 13.74 | 276,033,811 | 12.62 | ||
| 特別盈餘公積 | 27,568,179 | 1.18 | 10,675,106 | 0.47 | 26,907,527 | 1.23 | ||
| 未分配盈餘(或待彌補虧損) | 1,046,780,670 | 44.67 | 1,011,512,974 | 44.66 | 1,135,004,816 | 51.89 | ||
| 保留盈餘合計 | 1,385,495,748 | 59.13 | 1,333,334,979 | 58.87 | 1,437,946,154 | 65.74 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -24,873,338 | -1.06 | -27,568,369 | -1.22 | -10,725,023 | -0.49 | ||
| 歸屬於母公司業主之權益合計 | 1,676,266,000 | 71.53 | 1,621,410,124 | 71.59 | 1,742,845,624 | 79.68 | ||
| 非控制權益 | 762,531 | 0.03 | 685,302 | 0.03 | 671,978 | 0.03 | ||
| 權益總額 | 1,677,028,531 | 71.57 | 1,622,095,426 | 71.62 | 1,743,517,602 | 79.71 | ||
| 負債及權益總計 | 2,343,295,696 | 100.00 | 2,264,805,032 | 100.00 | 2,187,436,785 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||