| 「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」 |
| 本公司採 月制會計年度(空白表曆年制) |
| 註:各會計項目金額之百分比,係採四捨五入法計算 |
| 民國109年第3季 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 單位:新台幣仟元 | ||||||||
| 會計項目 | 109年09月30日 | 108年12月31日 | 108年09月30日 | |||||
| 金額 | % | 金額 | % | 金額 | % | |||
| 流動資產 | ||||||||
| 現金及約當現金 | 604,195,113 | 22.92 | 455,399,336 | 20.11 | 452,430,300 | 21.20 | ||
| 透過損益按公允價值衡量之金融資產-流動 | 2,526,481 | 0.10 | 326,839 | 0.01 | 322,089 | 0.02 | ||
| 透過其他綜合損益按公允價值衡量之金融資產-流動 | 128,608,752 | 4.88 | 127,396,577 | 5.63 | 132,133,452 | 6.19 | ||
| 按攤銷後成本衡量之金融資產-流動 | 7,090,162 | 0.27 | 299,884 | 0.01 | 0 | 0.00 | ||
| 避險之金融資產-流動 | 0 | 0.00 | 25,884 | 0.00 | 37,003 | 0.00 | ||
| 應收帳款淨額 | 161,700,332 | 6.14 | 138,908,589 | 6.13 | 144,240,857 | 6.76 | ||
| 應收帳款-關係人淨額 | 877,765 | 0.03 | 862,070 | 0.04 | 1,180,780 | 0.06 | ||
| 其他應收款-關係人淨額 | 40,773 | 0.00 | 51,653 | 0.00 | 56,581 | 0.00 | ||
| 存貨 | 109,509,486 | 4.16 | 82,981,196 | 3.66 | 96,685,730 | 4.53 | ||
| 其他流動資產 | 15,125,054 | 0.57 | 16,361,886 | 0.72 | 22,340,644 | 1.05 | ||
| 流動資產合計 | 1,029,673,918 | 39.07 | 822,613,914 | 36.32 | 849,427,436 | 39.80 | ||
| 非流動資產 | ||||||||
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,305,357 | 0.16 | 4,124,337 | 0.18 | 4,026,516 | 0.19 | ||
| 按攤銷後成本衡量之金融資產-非流動 | 4,508,201 | 0.17 | 7,348,914 | 0.32 | 7,914,087 | 0.37 | ||
| 採用權益法之投資 | 17,701,081 | 0.67 | 18,698,788 | 0.83 | 18,193,969 | 0.85 | ||
| 不動產、廠房及設備 | 1,504,438,119 | 57.08 | 1,352,377,405 | 59.71 | 1,197,955,298 | 56.13 | ||
| 使用權資產 | 20,824,081 | 0.79 | 17,232,402 | 0.76 | 17,506,826 | 0.82 | ||
| 無形資產 | 26,339,513 | 1.00 | 20,653,028 | 0.91 | 18,093,573 | 0.85 | ||
| 遞延所得稅資產 | 22,505,789 | 0.85 | 17,928,358 | 0.79 | 17,179,511 | 0.80 | ||
| 其他非流動資產 | 5,276,155 | 0.20 | 3,827,886 | 0.17 | 3,937,234 | 0.18 | ||
| 非流動資產合計 | 1,605,898,296 | 60.93 | 1,442,191,118 | 63.68 | 1,284,807,014 | 60.20 | ||
| 資產總額 | 2,635,572,214 | 100.00 | 2,264,805,032 | 100.00 | 2,134,234,450 | 100.00 | ||
| 流動負債 | ||||||||
| 短期借款 | 155,377,630 | 5.90 | 118,522,290 | 5.23 | 85,573,710 | 4.01 | ||
| 透過損益按公允價值衡量之金融負債-流動 | 1,445,911 | 0.05 | 982,349 | 0.04 | 497,911 | 0.02 | ||
| 避險之金融負債-流動 | 11,839 | 0.00 | 1,798 | 0.00 | 23,852 | 0.00 | ||
| 應付帳款 | 38,909,171 | 1.48 | 38,771,066 | 1.71 | 35,320,208 | 1.65 | ||
| 應付帳款-關係人 | 1,983,175 | 0.08 | 1,434,900 | 0.06 | 1,638,009 | 0.08 | ||
| 其他應付款 | 274,385,362 | 10.41 | 310,383,861 | 13.70 | 239,973,197 | 11.24 | ||
| 本期所得稅負債 | 33,705,272 | 1.28 | 32,466,156 | 1.43 | 33,205,431 | 1.56 | ||
| 其他流動負債 | 82,423,363 | 3.13 | 88,173,281 | 3.89 | 98,548,807 | 4.62 | ||
| 流動負債合計 | 588,241,723 | 22.32 | 590,735,701 | 26.08 | 494,781,125 | 23.18 | ||
| 非流動負債 | ||||||||
| 應付公司債 | 227,045,434 | 8.61 | 25,100,000 | 1.11 | 25,100,000 | 1.18 | ||
| 長期借款 | 982,449 | 0.04 | 0 | 0.00 | 0 | 0.00 | ||
| 遞延所得稅負債 | 1,022,263 | 0.04 | 344,393 | 0.02 | 115,856 | 0.01 | ||
| 租賃負債-非流動 | 19,180,809 | 0.73 | 15,041,833 | 0.66 | 15,031,539 | 0.70 | ||
| 其他非流動負債 | 10,833,161 | 0.41 | 11,487,679 | 0.51 | 11,708,929 | 0.55 | ||
| 非流動負債合計 | 259,064,116 | 9.83 | 51,973,905 | 2.29 | 51,956,324 | 2.43 | ||
| 負債總額 | 847,305,839 | 32.15 | 642,709,606 | 28.38 | 546,737,449 | 25.62 | ||
| 歸屬於母公司業主之權益 | ||||||||
| 股本 | ||||||||
| 普通股股本 | 259,303,805 | 9.84 | 259,303,805 | 11.45 | 259,303,805 | 12.15 | ||
| 股本合計 | 259,303,805 | 9.84 | 259,303,805 | 11.45 | 259,303,805 | 12.15 | ||
| 資本公積 | ||||||||
| 資本公積-發行溢價 | 33,077,786 | 1.26 | 33,077,786 | 1.46 | 33,077,786 | 1.55 | ||
| 資本公積-認列對子公司所有權權益變動數 | 121,843 | 0.00 | 121,843 | 0.01 | 121,843 | 0.01 | ||
| 資本公積-受贈資產 | 33,336 | 0.00 | 33,336 | 0.00 | 29,343 | 0.00 | ||
| 資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 302,507 | 0.01 | 302,234 | 0.01 | 287,447 | 0.01 | ||
| 資本公積-合併溢額 | 22,804,510 | 0.87 | 22,804,510 | 1.01 | 22,804,510 | 1.07 | ||
| 資本公積合計 | 56,339,982 | 2.14 | 56,339,709 | 2.49 | 56,320,929 | 2.64 | ||
| 保留盈餘 | ||||||||
| 法定盈餘公積 | 311,146,899 | 11.81 | 311,146,899 | 13.74 | 311,146,899 | 14.58 | ||
| 特別盈餘公積 | 36,757,795 | 1.39 | 10,675,106 | 0.47 | 7,385,940 | 0.35 | ||
| 未分配盈餘(或待彌補虧損) | 1,166,071,694 | 44.24 | 1,011,512,974 | 44.66 | 963,373,599 | 45.14 | ||
| 保留盈餘合計 | 1,513,976,388 | 57.44 | 1,333,334,979 | 58.87 | 1,281,906,438 | 60.06 | ||
| 其他權益 | ||||||||
| 其他權益合計 | -42,259,146 | -1.60 | -27,568,369 | -1.22 | -10,675,106 | -0.50 | ||
| 歸屬於母公司業主之權益合計 | 1,787,361,029 | 67.82 | 1,621,410,124 | 71.59 | 1,586,856,066 | 74.35 | ||
| 非控制權益 | 905,346 | 0.03 | 685,302 | 0.03 | 640,935 | 0.03 | ||
| 權益總額 | 1,788,266,375 | 67.85 | 1,622,095,426 | 71.62 | 1,587,497,001 | 74.38 | ||
| 負債及權益總計 | 2,635,572,214 | 100.00 | 2,264,805,032 | 100.00 | 2,134,234,450 | 100.00 | ||
| 預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 | |||||
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0 | 0 | |||||