Debt (Details)
|
|
|
|
|
|
|
|
|
2 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
Feb. 16, 2022
USD ($)
|
Mar. 03, 2021
USD ($)
|
May 13, 2020
USD ($)
|
Apr. 02, 2020
USD ($)
|
Apr. 01, 2020
USD ($)
|
Mar. 25, 2020
USD ($)
|
Feb. 07, 2020
USD ($)
|
Feb. 05, 2020
USD ($)
|
Mar. 25, 2020
USD ($)
|
May 13, 2020
USD ($)
|
Dec. 31, 2022
USD ($)
d
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Mar. 31, 2022
USD ($)
|
Aug. 31, 2012
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
$ 1,200,000,000
|
|
|
$ 700,000,000
|
$ 700,000,000
|
|
|
|
| Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net |
|
|
|
|
|
|
|
|
|
|
(3,000,000)
|
(6,000,000)
|
|
|
|
| Carrying value of long-term debt |
|
|
|
|
|
|
|
|
|
|
1,597,000,000
|
1,594,000,000
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
1,168,000,000
|
|
|
0
|
319,000,000
|
$ 2,400,000,000
|
|
|
| Separation transaction, payment to parent |
|
|
|
|
$ 728,000,000
|
|
|
|
|
|
|
0
|
728,000,000
|
|
|
| Cash |
|
|
|
|
|
|
|
$ 500,000,000
|
|
|
|
|
|
$ 60,000,000
|
|
| Repayments of long-term debt |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,100,000,000
|
|
|
| Payment in discounts |
|
|
|
|
|
|
|
|
|
|
1,000,000
|
5,000,000
|
57,000,000
|
|
|
| Write off from debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
$ 19,000,000
|
|
|
| Term Loan, Credit Facility, 2025 Notes, and ABL Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Write off from debt issuance costs |
|
|
|
|
|
|
|
|
|
$ 19,000,000
|
|
|
|
|
|
| Term Loan and Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
$ 30,000,000
|
|
|
$ 30,000,000
|
|
14,000,000
|
|
|
|
|
| Write off from debt issuance costs |
|
|
|
|
|
|
|
|
16,000,000
|
|
|
|
|
|
|
| 2025 Notes and ABL Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
$ 15,000,000
|
|
|
|
|
|
|
15,000,000
|
12,000,000
|
|
|
|
|
| Write off from debt issuance costs |
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| ABL Credit Agreement | Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
|
800,000,000
|
|
|
|
|
|
|
800,000,000
|
|
|
|
|
|
| Accordion feature increase limit (up to) |
|
|
$ 350,000,000
|
|
|
|
|
|
|
350,000,000
|
|
|
|
|
|
| ABL Credit Agreement | Revolving Credit Facility | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facility, commitment fee |
|
|
0.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
| ABL Credit Agreement | Revolving Credit Facility | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facility, commitment fee |
|
|
0.375%
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2028 Notes and Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
$ 42,000,000
|
|
|
|
|
|
|
42,000,000
|
|
|
|
|
|
| Senior Secured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed interest rate |
|
|
|
|
|
|
6.125%
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
$ 300,000,000
|
|
|
|
|
$ 600,000,000
|
|
|
|
900,000,000
|
$ 900,000,000
|
|
|
|
| Fixed interest rate |
|
|
|
|
|
|
6.125%
|
|
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
$ 593,000,000
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Increase (Decrease) |
|
106.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Redemption after February 14, 2023 / May 14, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
|
|
|
|
103.063%
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Redemption prior to February 15, 2023 / May 15, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
| Debt redemption, additional make-whole charge |
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
| Basis spread on discount rate |
|
|
|
|
|
|
0.50%
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Redemption prior to February 15, 2023 / May 15, 2022; limited to 40% of aggregate principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
|
|
|
|
106.125%
|
|
|
|
|
|
|
|
|
| Redemption limitation based on aggregate principal |
|
|
|
|
|
|
40.00%
|
|
|
|
|
|
|
|
|
| Minimum aggregate principal following redemption |
|
|
|
|
|
|
60.00%
|
|
|
|
|
|
|
|
|
| Maximum term allowed for redemption following offering |
|
|
|
|
|
|
120 days
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Redemption upon change in control |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
|
|
|
|
101.00%
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Required prior notice for debt redemption, term |
|
|
|
|
|
|
10 days
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2028 Notes | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Required prior notice for debt redemption, term |
|
|
|
|
|
|
60 days
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
$ 700,000,000
|
|
|
|
|
|
|
$ 700,000,000
|
|
|
|
|
|
| Fixed interest rate |
|
|
6.00%
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
| Net proceeds |
|
|
$ 691,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Redemption after February 14, 2023 / May 14, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
103.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Redemption prior to February 15, 2023 / May 15, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption, additional make-whole charge |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on discount rate |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Redemption prior to February 15, 2023 / May 15, 2022; limited to 40% of aggregate principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
106.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption limitation based on aggregate principal |
|
|
40.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum aggregate principal following redemption |
|
|
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum term allowed for redemption following offering |
|
|
120 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Redemption upon change in control |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt redemption percentage |
|
|
101.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Required prior notice for debt redemption, term |
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Secured Notes | 2025 Notes | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Required prior notice for debt redemption, term |
|
|
60 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unamortized Premium |
|
$ 19,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Remaining debt issuance costs |
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term Loan | 2028 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds |
|
$ 315,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term Loan | Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
600,000,000
|
|
|
600,000,000
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
$ 575,000,000
|
|
|
|
|
|
|
|
|
|
| Debt term (in years) |
|
|
|
|
|
7 years
|
|
|
|
|
|
|
|
|
|
| Repayments of long-term debt |
|
|
$ 600,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | Credit Facility | Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
$ 1,000,000,000
|
|
|
$ 1,000,000,000
|
|
|
|
|
|
|
| Debt term (in years) |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
| Proceeds from revolving credit facility |
|
|
|
$ 500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of long-term debt |
|
|
$ 500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | Credit Facility | Revolving Credit Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
$ 350,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial maintenance covenant, percentage of aggregate commitments |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial maintenance covenant, percentage of borrowing base |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial maintenance covenant, minimum base amount |
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial maintenance covenant, term excess availability exceeds threshold |
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Required fixed charge coverage ratio |
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent control of cash, percentage of aggregate commitments |
|
|
12.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent control of cash, percentage of borrowing base |
|
|
12.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent control of cash, minimum base amount |
|
|
$ 62,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unused Borrowing Capacity, Amount |
|
|
|
|
|
|
|
|
|
|
1,189,000,000
|
|
|
|
|
| Revolving credit facility, current borrowing capacity |
1,200,000,000
|
|
|
|
|
|
|
|
|
|
800,000,000
|
|
|
|
|
| Debt Issuance Costs, Line of Credit Arrangements, Net |
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from Secured Lines of Credit |
|
|
|
|
|
|
|
|
|
|
275,000,000
|
|
|
|
|
| Repayments of Lines of Credit |
|
|
|
|
|
|
|
|
|
|
$ 275,000,000
|
|
|
|
|
| Short-Term Debt, Weighted Average Interest Rate, over Time |
|
|
|
|
|
|
|
|
|
|
4.30%
|
|
|
|
|
| Short Term Debt, Weighted Average Days Outstanding, over Time | d |
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent control of cash, term excess availability exceeds threshold |
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agent control of cash, term excess availability exceeds threshold |
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Fed funds effective rate and overnight bank funding rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
|
|
2.25%
|
|
|
|
|
|
|
2.25%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed interest rate |
|
|
0.75%
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
| Applicable margin |
|
|
1.75%
|
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
2.25%
|
|
2.25%
|
|
|
|
|
|
|
2.25%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
|
|
1.25%
|
|
|
|
|
|
|
1.25%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
|
|
0.75%
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
|
|
1.25%
|
|
|
|
|
|
|
1.25%
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed interest rate |
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
0.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Applicable margin |
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate Terms |
one month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
0.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate Terms |
six months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit Facility | ABL Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Median |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
0.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate Terms |
three months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds | Midwestern Disaster Area Revenue Bonds Series 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250,000,000
|