| Intangible Assets and Goodwill |
7. Intangible Assets and Goodwill
The composition of the intangible assets is summarized as
follows:
|
|
|
|
|
|
|
|
|
(Amounts in Thousands)
As of December 31, 2011 |
|
Gross
Balance |
|
Accumulated
Amortization |
|
Net Value |
|
Useful Life |
|
Goodwill |
|
$ |
147,654 |
|
|
$ |
— |
|
|
$ |
147,654 |
|
|
|
Indefinite Life |
|
|
Renewal rights |
|
|
14,680 |
|
|
|
3,150 |
|
|
|
11,530 |
|
|
|
7 – 17 years |
|
|
Covenant not to compete |
|
|
7,756 |
|
|
|
4,569 |
|
|
|
3,187 |
|
|
|
3 – 9 years |
|
|
Distribution networks |
|
|
63,542 |
|
|
|
14,754 |
|
|
|
48,788 |
|
|
|
10 – 20 years |
|
|
Software |
|
|
2,305 |
|
|
|
2,028 |
|
|
|
277 |
|
|
|
20
years |
|
|
Customer relationships |
|
|
23,263 |
|
|
|
4,595 |
|
|
|
18,668 |
|
|
|
5 – 10 years |
|
|
Trademarks |
|
|
5,124 |
|
|
|
2,105 |
|
|
|
3,019 |
|
|
|
2 – 15 years |
|
|
Trademarks |
|
|
3,433 |
|
|
|
— |
|
|
|
3,433 |
|
|
|
Indefinite Life |
|
|
License |
|
|
408 |
|
|
|
27 |
|
|
|
381 |
|
|
|
50
years |
|
|
Licenses |
|
|
14,340 |
|
|
|
— |
|
|
|
14,340 |
|
|
|
Indefinite Life |
|
|
Contractual use rights |
|
|
98,306 |
|
|
|
37,405 |
|
|
|
60,901 |
|
|
|
Specific use |
|
|
Other |
|
|
2,755 |
|
|
|
317 |
|
|
|
2,438 |
|
|
|
4 years |
|
|
Total |
|
$ |
383,566 |
|
|
$ |
68,950 |
|
|
$ |
314,616 |
|
|
|
9 years average |
|
|
|
|
|
|
|
|
|
|
(Amounts in Thousands)
As of December 31, 2010 |
|
Gross
Balance |
|
Accumulated
Amortization |
|
Net Value |
|
Useful Life |
|
Goodwill |
|
$ |
106,220 |
|
|
$ |
— |
|
|
$ |
106,220 |
|
|
|
Indefinite Life |
|
|
Renewal rights |
|
|
7,780 |
|
|
|
2,373 |
|
|
|
5,407 |
|
|
|
7 – 17 years |
|
|
Covenant not to compete |
|
|
7,756 |
|
|
|
2,545 |
|
|
|
5,211 |
|
|
|
3 – 9 years |
|
|
Distribution networks |
|
|
57,817 |
|
|
|
10,138 |
|
|
|
47,679 |
|
|
|
10 – 20 years |
|
|
Software |
|
|
2,304 |
|
|
|
2,006 |
|
|
|
298 |
|
|
|
20
years |
|
|
Customer relationships |
|
|
6,395 |
|
|
|
3,439 |
|
|
|
2,956 |
|
|
|
5 – 10 years |
|
|
Trademarks |
|
|
3,820 |
|
|
|
1,176 |
|
|
|
2,644 |
|
|
|
2 – 15 years |
|
|
Trademarks |
|
|
3,433 |
|
|
|
— |
|
|
|
3,433 |
|
|
|
Indefinite Life |
|
|
License |
|
|
408 |
|
|
|
16 |
|
|
|
392 |
|
|
|
50
years |
|
|
Licenses |
|
|
14,340 |
|
|
|
— |
|
|
|
14,340 |
|
|
|
Indefinite Life |
|
|
Contractual use rights |
|
|
16,309 |
|
|
|
7,063 |
|
|
|
9,246 |
|
|
|
2 – 3 years |
|
|
Total |
|
$ |
226,582 |
|
|
$ |
28,756 |
|
|
$ |
197,826 |
|
|
|
12 years average |
|
The changes in the carrying amount of goodwill by segment for the
years ended December 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
(Amounts in Thousands) |
|
Small
Commercial
Business |
|
Specialty
Risk and
Extended
Warranty |
|
Specialty Program |
|
Total |
|
Balance as of January 1, 2010 |
|
$ |
42,816 |
|
|
$ |
5,020 |
|
|
$ |
5,320 |
|
|
$ |
53,156 |
|
|
Goodwill additions |
|
|
4,872 |
|
|
|
48,342 |
|
|
|
— |
|
|
|
53,214 |
|
|
Foreign currency translation |
|
|
— |
|
|
|
(150 |
) |
|
|
— |
|
|
|
(150 |
) |
|
Balance as of January 1, 2011 |
|
$ |
47,688 |
|
|
$ |
53,212 |
|
|
$ |
5,320 |
|
|
$ |
106,220 |
|
|
Goodwill additions |
|
|
9,854 |
|
|
|
23,288 |
|
|
|
8,300 |
|
|
|
41,442 |
|
|
Foreign currency translation |
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
|
Balance as of December 31, 2011 |
|
$ |
57,542 |
|
|
$ |
76,491 |
|
|
$ |
13,620 |
|
|
$ |
147,653 |
|
Goodwill added during 2011 resulted primarily from the acquisition
of Cardinal Comp and other adjustments for deferred tax liabilities
in the Small Commercial Business segment, the finalization of
purchase adjustments for Warrantech in the Specialty Risk and
Extended Warranty segment and contingent consideration related to a
Specialty Program business. Goodwill added during 2010 resulted
primarily from the acquisitions of Risk Services and
Warrantech.
Goodwill and intangible assets are subject to annual impairment
testing. No impairment was recorded during the years ended December
31, 2011, 2010 and 2009. Finite lived intangible assets are
amortized under the straight-line method, except for renewal
rights, which the Company amortizes using a 125% accelerated
method, and contractual use rights, which are amortized based on
actual use. Amortization expense for 2011, 2010 and 2009 was
$40,194, $14,305 and $4,023, respectively. The estimated aggregate
amortization expense for each of the next five years is:
|
|
|
|
(Amounts in Thousands) |
|
|
|
2012 |
|
$ |
32,073 |
|
|
2013 |
|
|
30,588 |
|
|
2014 |
|
|
27,921 |
|
|
2015 |
|
|
7,638 |
|
|
2016 |
|
|
5,741 |
|