| Results of Operations of Business Segments |
The following tables summarize the results
of operations of the business segments for the three and six months
ended June 30, 2012 and 2011:
| (Amounts in Thousands) |
|
Small
Commercial
Business |
|
|
Specialty Risk
and Extended
Warranty |
|
|
Specialty
Program |
|
|
Personal
Lines
Reinsurance |
|
|
Corporate
and Other |
|
|
Total |
|
| Three months ended June 30, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross written premium |
|
$ |
214,127 |
|
|
$ |
272,610 |
|
|
$ |
121,878 |
|
|
$ |
28,823 |
|
|
$ |
— |
|
|
$ |
637,438 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
written premium |
|
|
104,270 |
|
|
|
172,259 |
|
|
|
86,237 |
|
|
|
28,823 |
|
|
|
— |
|
|
|
391,589 |
|
| Change in unearned premium |
|
|
(10,702 |
) |
|
|
(30,652 |
) |
|
|
(15,369 |
) |
|
|
(872 |
) |
|
|
— |
|
|
|
(57,595 |
) |
| Net earned premium |
|
|
93,568 |
|
|
|
141,607 |
|
|
|
70,868 |
|
|
|
27,951 |
|
|
|
— |
|
|
|
333,994 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ceding
commission - primarily related party |
|
|
15,458 |
|
|
|
16,174 |
|
|
|
12,918 |
|
|
|
— |
|
|
|
— |
|
|
|
44,550 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and
loss adjustment expense |
|
|
(60,305 |
) |
|
|
(85,628 |
) |
|
|
(47,826 |
) |
|
|
(18,028 |
) |
|
|
— |
|
|
|
(211,787 |
) |
|
Acquisition costs and other
underwriting expenses |
|
|
(42,165 |
) |
|
|
(44,038 |
) |
|
|
(34,985 |
) |
|
|
(8,525 |
) |
|
|
— |
|
|
|
(129,713 |
) |
| |
|
|
(102,470 |
) |
|
|
(129,666 |
) |
|
|
(82,811 |
) |
|
|
(26,553 |
) |
|
|
— |
|
|
|
(341,500 |
) |
| Underwriting income |
|
|
6,556 |
|
|
|
28,115 |
|
|
|
975 |
|
|
|
1,398 |
|
|
|
— |
|
|
|
37,044 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service
and fee income |
|
|
10,545 |
|
|
|
15,429 |
|
|
|
10 |
|
|
|
— |
|
|
|
7,027 |
|
|
|
33,011 |
|
| Investment income and realized gain
(loss) |
|
|
6,759 |
|
|
|
8,123 |
|
|
|
3,475 |
|
|
|
690 |
|
|
|
— |
|
|
|
19,047 |
|
| Other
expenses |
|
|
(10,742 |
) |
|
|
(14,078 |
) |
|
|
(6,062 |
) |
|
|
(1,438 |
) |
|
|
— |
|
|
|
(32,320 |
) |
| Interest
expense |
|
|
(2,343 |
) |
|
|
(3,035 |
) |
|
|
(1,307 |
) |
|
|
(309 |
) |
|
|
— |
|
|
|
(6,994 |
) |
| Foreign
currency loss |
|
|
— |
|
|
|
(2,455 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,455 |
) |
| Gain on
life settlement contracts |
|
|
714 |
|
|
|
813 |
|
|
|
352 |
|
|
|
82 |
|
|
|
— |
|
|
|
1,961 |
|
| Provision
for income taxes |
|
|
(2,576 |
) |
|
|
(7,379 |
) |
|
|
575 |
|
|
|
(95 |
) |
|
|
(2,267 |
) |
|
|
(11,742 |
) |
|
Equity in earnings of unconsolidated
subsidiary – related party |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,088 |
|
|
|
3,088 |
|
| Non-controlling interest |
|
|
(100 |
) |
|
|
(119 |
) |
|
|
(51 |
) |
|
|
(12 |
) |
|
|
— |
|
|
|
(282 |
) |
|
Net income attributable to AmTrust
Financial Services, Inc. |
|
$ |
8,813 |
|
|
$ |
25,414 |
|
|
$ |
(2,033 |
) |
|
$ |
316 |
|
|
$ |
7,848 |
|
|
$ |
40,358 |
|
| (Amounts in Thousands) |
|
Small
Commercial
Business |
|
|
Specialty Risk
and Extended
Warranty |
|
|
Specialty
Program |
|
|
Personal
Lines
Reinsurance |
|
|
Corporate
and Other |
|
|
Total |
|
| Three months ended June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross written premium |
|
$ |
174,607 |
|
|
$ |
265,502 |
|
|
$ |
93,354 |
|
|
$ |
24,999 |
|
|
$ |
— |
|
|
$ |
558,462 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
written premium |
|
|
113,221 |
|
|
|
185,178 |
|
|
|
52,283 |
|
|
|
24,999 |
|
|
|
— |
|
|
|
375,681 |
|
| Change in unearned premium |
|
|
(39,187 |
) |
|
|
(75,547 |
) |
|
|
(12,145 |
) |
|
|
(520 |
) |
|
|
— |
|
|
|
(127,399 |
) |
| Net earned premium |
|
|
74,034 |
|
|
|
109,631 |
|
|
|
40,138 |
|
|
|
24,479 |
|
|
|
— |
|
|
|
248,282 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ceding
commission - primarily related party |
|
|
13,570 |
|
|
|
13,787 |
|
|
|
8,057 |
|
|
|
— |
|
|
|
— |
|
|
|
35,414 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and
loss adjustment expense |
|
|
(49,927 |
) |
|
|
(70,053 |
) |
|
|
(28,362 |
) |
|
|
(15,666 |
) |
|
|
— |
|
|
|
(170,008 |
) |
|
Acquisition costs and other
underwriting expenses |
|
|
(31,653 |
) |
|
|
(31,658 |
) |
|
|
(18,314 |
) |
|
|
(7,955 |
) |
|
|
— |
|
|
|
(89,580 |
) |
| |
|
|
(81,580 |
) |
|
|
(107,711 |
) |
|
|
(46,676 |
) |
|
|
(23,621 |
) |
|
|
— |
|
|
|
(259,588 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwriting income |
|
|
6,024 |
|
|
|
15,707 |
|
|
|
1,519 |
|
|
|
858 |
|
|
|
|
|
|
|
24,108 |
|
| Service
and fee income |
|
|
5,177 |
|
|
|
14,904 |
|
|
|
1 |
|
|
|
— |
|
|
|
4,460 |
|
|
|
24,542 |
|
| Investment income and realized gain
(loss) |
|
|
7,059 |
|
|
|
4,491 |
|
|
|
1,902 |
|
|
|
331 |
|
|
|
— |
|
|
|
13,783 |
|
| Other
expenses |
|
|
(4,713 |
) |
|
|
(10,488 |
) |
|
|
(2,732 |
) |
|
|
(631 |
) |
|
|
— |
|
|
|
(18,564 |
) |
| Interest
expense |
|
|
(1,150 |
) |
|
|
(2,394 |
) |
|
|
(625 |
) |
|
|
(165 |
) |
|
|
— |
|
|
|
(4,334 |
) |
| Foreign
currency gain |
|
|
— |
|
|
|
2,520 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,520 |
|
| Gain on
life settlement contracts |
|
|
6,045 |
|
|
|
12,464 |
|
|
|
3,259 |
|
|
|
870 |
|
|
|
— |
|
|
|
22,638 |
|
| Provision
for income taxes |
|
|
(2,066 |
) |
|
|
(4,228 |
) |
|
|
(335 |
) |
|
|
(143 |
) |
|
|
(517 |
) |
|
|
(7,289 |
) |
|
Equity in earnings of unconsolidated
subsidiary – related party |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,514 |
|
|
|
2,514 |
|
|
Non-controlling interest |
|
|
(2,604 |
) |
|
|
(5,372 |
) |
|
|
(1,404 |
) |
|
|
(376 |
) |
|
|
— |
|
|
|
(9,756 |
) |
|
Net income attributable to AmTrust
Financial Services, Inc. |
|
$ |
13,772 |
|
|
$ |
27,604 |
|
|
$ |
1,585 |
|
|
$ |
744 |
|
|
$ |
6,457 |
|
|
$ |
50,162 |
|
| (Amounts in Thousands) |
|
Small
Commercial
Business |
|
|
Specialty Risk
and Extended
Warranty |
|
|
Specialty
Program |
|
|
Personal
Lines
Reinsurance |
|
|
Corporate
and Other |
|
|
Total |
|
| Six months ended June 30, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross written premium |
|
$ |
446,478 |
|
|
$ |
506,699 |
|
|
$ |
226,516 |
|
|
$ |
59,432 |
|
|
$ |
— |
|
|
$ |
1,239,125 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
written premium |
|
|
223,160 |
|
|
|
313,420 |
|
|
|
155,354 |
|
|
|
59,432 |
|
|
|
— |
|
|
|
751,366 |
|
| Change in unearned premium |
|
|
(37,264 |
) |
|
|
(36,240 |
) |
|
|
(24,825 |
) |
|
|
(5,019 |
) |
|
|
— |
|
|
|
(103,348 |
) |
| Net earned premium |
|
|
185,896 |
|
|
|
277,180 |
|
|
|
130,529 |
|
|
|
54,413 |
|
|
|
— |
|
|
|
648,018 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ceding
commission - primarily related party |
|
|
32,590 |
|
|
|
33,368 |
|
|
|
24,866 |
|
|
|
— |
|
|
|
— |
|
|
|
90,824 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and
loss adjustment expense |
|
|
(119,529 |
) |
|
|
(169,071 |
) |
|
|
(88,020 |
) |
|
|
(35,096 |
) |
|
|
— |
|
|
|
(411,716 |
) |
|
Acquisition costs and other
underwriting expenses |
|
|
(85,095 |
) |
|
|
(87,123 |
) |
|
|
(64,924 |
) |
|
|
(16,596 |
) |
|
|
— |
|
|
|
(253,738 |
) |
| |
|
|
(204,624 |
) |
|
|
(256,194 |
) |
|
|
(152,944 |
) |
|
|
(51,692 |
) |
|
|
— |
|
|
|
(665,454 |
) |
| Underwriting income |
|
|
13,862 |
|
|
|
54,354 |
|
|
|
2,451 |
|
|
|
2,721 |
|
|
|
— |
|
|
|
73,388 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service
and fee income |
|
|
25,980 |
|
|
|
33,647 |
|
|
|
19 |
|
|
|
— |
|
|
|
13,903 |
|
|
|
73,549 |
|
| Investment income and realized gain
(loss) |
|
|
12,252 |
|
|
|
13,164 |
|
|
|
5,808 |
|
|
|
1,193 |
|
|
|
— |
|
|
|
32,417 |
|
| Other
expenses |
|
|
(24,865 |
) |
|
|
(28,113 |
) |
|
|
(12,167 |
) |
|
|
(2,814 |
) |
|
|
— |
|
|
|
(67,959 |
) |
| Interest
expense |
|
|
(5,153 |
) |
|
|
(5,827 |
) |
|
|
(2,522 |
) |
|
|
(583 |
) |
|
|
— |
|
|
|
(14,085 |
) |
| Foreign
currency loss |
|
|
— |
|
|
|
(2,034 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,034 |
) |
| Gain on
life settlement contracts |
|
|
751 |
|
|
|
848 |
|
|
|
367 |
|
|
|
85 |
|
|
|
— |
|
|
|
2,051 |
|
| Provision
for income taxes |
|
|
(5,090 |
) |
|
|
(14,726 |
) |
|
|
1,348 |
|
|
|
(135 |
) |
|
|
(4,316 |
) |
|
|
(22,919 |
) |
|
Equity in earnings of unconsolidated
subsidiary – related party |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,452 |
|
|
|
5,452 |
|
|
Non-controlling interest |
|
|
(153 |
) |
|
|
(172 |
) |
|
|
(74 |
) |
|
|
(17 |
) |
|
|
— |
|
|
|
(416 |
) |
|
Net income attributable to AmTrust
Financial Services, Inc. |
|
$ |
17,584 |
|
|
$ |
51,141 |
|
|
$ |
(4,770 |
) |
|
$ |
450 |
|
|
$ |
15,039 |
|
|
$ |
79,444 |
|
| (Amounts in Thousands) |
|
Small
Commercial
Business |
|
|
Specialty Risk
and Extended
Warranty |
|
|
Specialty
Program |
|
|
Personal
Lines
Reinsurance |
|
|
Corporate
and Other |
|
|
Total |
|
| Six months ended June 30, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross written premium |
|
$ |
315,323 |
|
|
$ |
493,250 |
|
|
$ |
143,330 |
|
|
$ |
50,586 |
|
|
$ |
— |
|
|
$ |
1,002,489 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
written premium |
|
|
190,872 |
|
|
|
289,725 |
|
|
|
78,517 |
|
|
|
50,586 |
|
|
|
— |
|
|
|
609,700 |
|
| Change in unearned premium |
|
|
(54,977 |
) |
|
|
(95,517 |
) |
|
|
(7,609 |
) |
|
|
(2,977 |
) |
|
|
— |
|
|
|
(161,080 |
) |
| Net earned premium |
|
|
135,895 |
|
|
|
194,208 |
|
|
|
70,908 |
|
|
|
47,609 |
|
|
|
— |
|
|
|
448,620 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceding commission - primarily
related party |
|
|
31,895 |
|
|
|
26,686 |
|
|
|
12,517 |
|
|
|
— |
|
|
|
— |
|
|
|
71,098 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and
loss adjustment expense |
|
|
(86,690 |
) |
|
|
(133,477 |
) |
|
|
(48,067 |
) |
|
|
(30,470 |
) |
|
|
— |
|
|
|
(298,704 |
) |
|
Acquisition costs and other
underwriting expenses |
|
|
(66,409 |
) |
|
|
(58,306 |
) |
|
|
(30,626 |
) |
|
|
(15,473 |
) |
|
|
— |
|
|
|
(170,814 |
) |
| |
|
|
(153,099 |
) |
|
|
(191,783 |
) |
|
|
(78,693 |
) |
|
|
(45,943 |
) |
|
|
— |
|
|
|
(469,518 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwriting income |
|
|
14,691 |
|
|
|
29,111 |
|
|
|
4,732 |
|
|
|
1,666 |
|
|
|
— |
|
|
|
50,200 |
|
| Service
and fee income |
|
|
10,418 |
|
|
|
31,410 |
|
|
|
5 |
|
|
|
— |
|
|
|
7,898 |
|
|
|
49,731 |
|
|
Investment income and realized gain
(loss) |
|
|
12,809 |
|
|
|
10,006 |
|
|
|
4,505 |
|
|
|
1,070 |
|
|
|
— |
|
|
|
28,390 |
|
| Other
expenses |
|
|
(12,025 |
) |
|
|
(19,509 |
) |
|
|
(5,163 |
) |
|
|
(2,063 |
) |
|
|
— |
|
|
|
(38,760 |
) |
| Interest
expense |
|
|
(2,509 |
) |
|
|
(4,071 |
) |
|
|
(1,077 |
) |
|
|
(431 |
) |
|
|
— |
|
|
|
(8,088 |
) |
| Foreign
currency gain |
|
|
— |
|
|
|
2,236 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,236 |
|
| Gain on
life settlement contracts |
|
|
12,882 |
|
|
|
20,900 |
|
|
|
5,532 |
|
|
|
2,210 |
|
|
|
— |
|
|
|
41,524 |
|
| Provision
for income taxes |
|
|
(4,727 |
) |
|
|
(9,136 |
) |
|
|
(1,113 |
) |
|
|
(320 |
) |
|
|
(1,030 |
) |
|
|
(16,326 |
) |
|
Equity in earnings of unconsolidated
subsidiary – related party |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,333 |
|
|
|
4,333 |
|
| Non-controlling interest |
|
|
(5,551 |
) |
|
|
(9,007 |
) |
|
|
(2,384 |
) |
|
|
(953 |
) |
|
|
— |
|
|
|
(17,895 |
) |
| Net income |
|
$ |
25,988 |
|
|
$ |
51,940 |
|
|
$ |
5,037 |
|
|
$ |
1,179 |
|
|
$ |
11,201 |
|
|
$ |
95,345 |
|
|