v2.4.0.6
Segments (Tables)
6 Months Ended
Jun. 30, 2012
Results of Operations of Business Segments

The following tables summarize the results of operations of the business segments for the three and six months ended June 30, 2012 and 2011:

 

(Amounts in Thousands)   Small
Commercial
Business
    Specialty Risk
and Extended
Warranty
    Specialty
Program
    Personal
Lines
Reinsurance
    Corporate
and Other
    Total  
Three months ended June 30, 2012:                                                
Gross written premium   $ 214,127     $ 272,610     $ 121,878     $ 28,823     $     $ 637,438  
                                                 
Net written premium     104,270       172,259       86,237       28,823             391,589  
Change in unearned premium     (10,702 )     (30,652 )     (15,369 )     (872 )           (57,595 )
Net earned premium     93,568       141,607       70,868       27,951             333,994  
                                                 
Ceding commission - primarily related party     15,458       16,174       12,918                   44,550  
                                                 
Loss and loss adjustment expense     (60,305 )     (85,628 )     (47,826 )     (18,028 )           (211,787 )
Acquisition costs and other underwriting expenses     (42,165 )     (44,038 )     (34,985 )     (8,525 )           (129,713 )
      (102,470 )     (129,666 )     (82,811 )     (26,553 )           (341,500 )
Underwriting income     6,556       28,115       975       1,398             37,044  
                                                 
Service and fee income     10,545       15,429       10             7,027       33,011  
Investment income and realized gain (loss)     6,759       8,123       3,475       690             19,047  
Other expenses     (10,742 )     (14,078 )     (6,062 )     (1,438 )           (32,320 )
Interest expense     (2,343 )     (3,035 )     (1,307 )     (309 )           (6,994 )
Foreign currency loss           (2,455 )                       (2,455 )
Gain on life settlement contracts     714       813       352       82             1,961  
Provision for income taxes     (2,576 )     (7,379 )     575     (95 )     (2,267 )     (11,742 )
Equity in earnings of unconsolidated subsidiary  – related party                             3,088       3,088  
Non-controlling interest     (100 )     (119 )     (51 )     (12 )           (282 )
Net income attributable to AmTrust Financial Services, Inc.   $ 8,813     $ 25,414     $ (2,033 )   $ 316     $ 7,848     $ 40,358  

  

(Amounts in Thousands)   Small
Commercial
Business
    Specialty Risk
and Extended
Warranty
    Specialty
Program
    Personal
Lines
Reinsurance
    Corporate
and Other
    Total  
Three months ended June 30, 2011:                                                
Gross written premium   $ 174,607     $ 265,502     $ 93,354     $ 24,999     $     $ 558,462  
                                                 
Net written premium     113,221       185,178       52,283       24,999             375,681  
Change in unearned premium     (39,187 )     (75,547 )     (12,145 )     (520 )           (127,399 )
Net earned premium     74,034       109,631       40,138       24,479             248,282  
                                                 
Ceding commission - primarily related party     13,570       13,787       8,057                   35,414  
                                                 
Loss and loss adjustment expense     (49,927 )     (70,053 )     (28,362 )     (15,666 )           (170,008 )
Acquisition costs and other underwriting expenses     (31,653 )     (31,658 )     (18,314 )     (7,955 )           (89,580 )
      (81,580 )     (107,711 )     (46,676 )     (23,621 )           (259,588 )
                                                 
Underwriting income     6,024       15,707       1,519       858               24,108  
Service and fee income     5,177       14,904       1             4,460       24,542  
Investment income and realized gain (loss)     7,059       4,491       1,902       331             13,783  
Other expenses     (4,713 )     (10,488 )     (2,732 )     (631 )           (18,564 )
Interest expense     (1,150 )     (2,394 )     (625 )     (165 )           (4,334 )
Foreign currency gain           2,520                         2,520  
Gain on life settlement contracts     6,045       12,464       3,259       870             22,638  
Provision for income taxes     (2,066 )     (4,228 )     (335 )     (143 )     (517 )     (7,289 )
Equity in earnings of unconsolidated subsidiary – related party                             2,514       2,514  
Non-controlling interest     (2,604 )     (5,372 )     (1,404 )     (376 )           (9,756 )
Net income attributable to AmTrust Financial Services, Inc.   $ 13,772     $ 27,604     $ 1,585     $ 744     $ 6,457     $ 50,162  

   

(Amounts in Thousands)   Small
Commercial
Business
    Specialty Risk
and Extended
Warranty
    Specialty
Program
    Personal
Lines
Reinsurance
    Corporate
and Other
    Total  
Six months ended June 30, 2012:                                                
Gross written premium   $ 446,478     $ 506,699     $ 226,516     $ 59,432     $     $ 1,239,125  
                                                 
Net written premium     223,160       313,420       155,354       59,432             751,366  
Change in unearned premium     (37,264 )     (36,240 )     (24,825 )     (5,019 )           (103,348 )
Net earned premium     185,896       277,180       130,529       54,413             648,018  
                                                 
Ceding commission - primarily related party     32,590       33,368       24,866                   90,824  
                                                 
Loss and loss adjustment expense     (119,529 )     (169,071 )     (88,020 )     (35,096 )           (411,716 )
Acquisition costs and other underwriting expenses     (85,095 )     (87,123 )     (64,924 )     (16,596 )           (253,738 )
      (204,624 )     (256,194 )     (152,944 )     (51,692 )           (665,454 )
Underwriting income     13,862       54,354       2,451       2,721             73,388  
                                                 
Service and fee income     25,980       33,647       19             13,903       73,549  
Investment income and realized gain (loss)     12,252       13,164       5,808       1,193             32,417  
Other expenses     (24,865 )     (28,113 )     (12,167 )     (2,814 )           (67,959 )
Interest expense     (5,153 )     (5,827 )     (2,522 )     (583 )           (14,085 )
Foreign currency loss           (2,034 )                       (2,034 )
Gain on life settlement contracts     751       848       367       85             2,051  
Provision for income taxes     (5,090 )     (14,726 )     1,348       (135 )     (4,316 )     (22,919 )
Equity in earnings of unconsolidated subsidiary  – related party                             5,452       5,452  
Non-controlling interest     (153 )     (172 )     (74 )     (17 )           (416 )
Net income attributable to AmTrust Financial Services, Inc.   $ 17,584     $ 51,141     $ (4,770 )   $ 450     $ 15,039     $ 79,444  

 

(Amounts in Thousands)   Small
Commercial
Business
    Specialty Risk
and Extended
Warranty
    Specialty
Program
    Personal
Lines
Reinsurance
    Corporate
and Other
    Total  
Six months ended June 30, 2011:                                                
Gross written premium   $ 315,323     $ 493,250     $ 143,330     $ 50,586     $     $ 1,002,489  
                                                 
Net written premium     190,872       289,725       78,517       50,586             609,700  
Change in unearned premium     (54,977 )     (95,517 )     (7,609 )     (2,977 )           (161,080 )
Net earned premium     135,895       194,208       70,908       47,609             448,620  
                                                 
Ceding commission - primarily related party     31,895       26,686       12,517                   71,098  
                                                 
Loss and loss adjustment expense     (86,690 )     (133,477 )     (48,067 )     (30,470 )           (298,704 )
Acquisition costs and other underwriting expenses     (66,409 )     (58,306 )     (30,626 )     (15,473 )           (170,814 )
      (153,099 )     (191,783 )     (78,693 )     (45,943 )           (469,518 )
                                                 
Underwriting income     14,691       29,111       4,732       1,666             50,200  
Service and fee income     10,418       31,410       5             7,898       49,731  
Investment income and realized gain (loss)     12,809       10,006       4,505       1,070             28,390  
Other expenses     (12,025 )     (19,509 )     (5,163 )     (2,063 )           (38,760 )
Interest expense     (2,509 )     (4,071 )     (1,077 )     (431 )           (8,088 )
Foreign currency gain           2,236                         2,236  
Gain on life settlement contracts     12,882       20,900       5,532       2,210             41,524  
Provision for income taxes     (4,727 )     (9,136 )     (1,113 )     (320 )     (1,030 )     (16,326 )
Equity in earnings of unconsolidated subsidiary – related party                             4,333       4,333  
Non-controlling interest     (5,551 )     (9,007 )     (2,384 )     (953 )           (17,895 )
Net income   $ 25,988     $ 51,940     $ 5,037     $ 1,179     $ 11,201     $ 95,345  

 

Long Lived Assets and Total Assets of Business Segments

The following tables summarize long lived assets and total assets of the business segments as of June 30, 2012 and December 31, 2011:

 

(Amounts in Thousands)   Small
Commercial
Business
    Specialty Risk
and Extended
Warranty
    Specialty
Program
    Personal
Lines
Reinsurance
    Corporate
and other
    Total  
As of June 30, 2012:                                                
Property and equipment, net   $ 25,725     $ 29,084     $ 12,588     $ 2,911     $     $ 70,308  
Goodwill and intangible assets     182,165       161,453       22,591                   366,209  
Total assets     2,497,782       2,398,983       1,212,625       159,549             6,268,939  
                                                 
As of December 31, 2011:                                                
Property and equipment, net   $ 17,767     $ 30,811     $ 10,762     $ 2,213     $     $ 61,553  
Goodwill and intangible assets     123,976       167,782       22,858                   314,616  
Total assets     2,150,824       2,482,018       912,476       133,429             5,678,747