| Summary of Changes in Quantities of Proved Oil, NGL and Natural Gas Reserves |
The following table provides a summary of the changes of the total
proved reserves for the years ended December 31, 2015, 2014
and 2013, as well as proved developed and proved undeveloped
reserves at the beginning and end of each respective year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Reserves
|
|
Oil
(MBbls) |
|
|
NGLs
(MBbls) |
|
|
Natural Gas
(MMcf) |
|
|
Total
(MBoe) |
|
|
Balance — December 31, 2012
|
|
|
37,252 |
|
|
|
29,100 |
|
|
|
174,760 |
|
|
|
95,479 |
|
|
Extensions and discoveries
|
|
|
14,252 |
|
|
|
6,531 |
|
|
|
38,993 |
|
|
|
27,282 |
|
|
Purchases of minerals in place
|
|
|
62 |
|
|
|
14 |
|
|
|
197 |
|
|
|
109 |
|
|
Production(1)
|
|
|
(1,444 |
) |
|
|
(951 |
) |
|
|
(6,737 |
) |
|
|
(3,517 |
) |
|
Revisions to previous estimates
|
|
|
(4,055 |
) |
|
|
(2,102 |
) |
|
|
8,789 |
|
|
|
(4,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance — December 31, 2013
|
|
|
46,067 |
|
|
|
32,593 |
|
|
|
216,002 |
|
|
|
114,661 |
|
|
Extensions and discoveries
|
|
|
19,347 |
|
|
|
10,658 |
|
|
|
79,454 |
|
|
|
43,247 |
|
|
Production(1)
|
|
|
(2,024 |
) |
|
|
(1,461 |
) |
|
|
(10,773 |
) |
|
|
(5,281 |
) |
|
Revisions to previous estimates
|
|
|
(8,052 |
) |
|
|
(883 |
) |
|
|
15,337 |
|
|
|
(6,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance — December 31, 2014
|
|
|
55,338 |
|
|
|
40,907 |
|
|
|
300,020 |
|
|
|
146,248 |
|
|
Extensions and discoveries
|
|
|
11,054 |
|
|
|
10,630 |
|
|
|
79,268 |
|
|
|
34,895 |
|
|
Production(1)
|
|
|
(1,882 |
) |
|
|
(1,694 |
) |
|
|
(13,262 |
) |
|
|
(5,787 |
) |
|
Revisions to previous estimates
|
|
|
(10,014 |
) |
|
|
(357 |
) |
|
|
9,962 |
|
|
|
(8,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance — December 31, 2015
|
|
|
54,496 |
|
|
|
49,486 |
|
|
|
375,988 |
|
|
|
166,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Production includes 560 MMcf, 1,390
MMcf and 1,530 MMcf related to field fuel in 2013, 2014 and 2015,
respectively. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved Reserves
|
|
Oil
(MBbls) |
|
|
NGLs
(MBbls) |
|
|
Natural Gas
(MMcf) |
|
|
Total
(MBoe) |
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2013
|
|
|
8,816 |
|
|
|
11,761 |
|
|
|
73,178 |
|
|
|
32,774 |
|
|
December 31, 2013
|
|
|
13,646 |
|
|
|
14,919 |
|
|
|
99,742 |
|
|
|
45,189 |
|
|
January 1, 2014
|
|
|
13,646 |
|
|
|
14,919 |
|
|
|
99,742 |
|
|
|
45,189 |
|
|
December 31, 2014
|
|
|
17,978 |
|
|
|
19,082 |
|
|
|
138,961 |
|
|
|
60,220 |
|
|
January 1, 2015
|
|
|
17,978 |
|
|
|
19,082 |
|
|
|
138,961 |
|
|
|
60,220 |
|
|
December 31, 2015
|
|
|
15,667 |
|
|
|
20,414 |
|
|
|
154,652 |
|
|
|
61,856 |
|
|
|
|
|
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2013
|
|
|
28,436 |
|
|
|
17,339 |
|
|
|
101,582 |
|
|
|
62,705 |
|
|
December 31, 2013
|
|
|
32,421 |
|
|
|
17,674 |
|
|
|
116,260 |
|
|
|
69,472 |
|
|
January 1, 2014
|
|
|
32,421 |
|
|
|
17,674 |
|
|
|
116,260 |
|
|
|
69,472 |
|
|
December 31, 2014
|
|
|
37,360 |
|
|
|
21,825 |
|
|
|
161,059 |
|
|
|
86,028 |
|
|
January 1, 2015
|
|
|
37,360 |
|
|
|
21,825 |
|
|
|
161,059 |
|
|
|
86,028 |
|
|
December 31, 2015
|
|
|
38,829 |
|
|
|
29,072 |
|
|
|
221,335 |
|
|
|
104,790 |
|
|
| Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves |
The following table provides the standardized measure of discounted
future net cash flows at December 31, 2015, 2014 and 2013 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
Future cash flows
|
|
$ |
4,097,568 |
|
|
$ |
7,430,368 |
|
|
$ |
5,953,060 |
|
|
Future production costs
|
|
|
(1,237,888 |
) |
|
|
(1,704,333 |
) |
|
|
(1,372,005 |
) |
|
Future development costs
|
|
|
(934,814 |
) |
|
|
(1,247,446 |
) |
|
|
(1,154,685 |
) |
|
Future income tax expense
|
|
|
(307,374 |
) |
|
|
(1,267,025 |
) |
|
|
(919,454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,617,492 |
|
|
|
3,211,564 |
|
|
|
2,506,916 |
|
|
10% annual discount for estimated timing of cash flows
|
|
|
(1,157,097 |
) |
|
|
(2,155,749 |
) |
|
|
(1,830,639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$ |
460,395 |
|
|
$ |
1,055,815 |
|
|
$ |
676,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves |
The changes in the standardized measure of discounted future net
cash flows relating to proved oil and natural gas reserves are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
Balance, beginning of period
|
|
$ |
1,055,815 |
|
|
$ |
676,277 |
|
|
$ |
494,220 |
|
|
Net change in sales and transfer prices and in production (lifting)
costs related to future production
|
|
|
(1,405,864 |
) |
|
|
(59,920 |
) |
|
|
74,088 |
|
|
Changes in estimated future development costs
|
|
|
231,900 |
|
|
|
(388,772 |
) |
|
|
(301,132 |
) |
|
Sales and transfers of oil and gas produced during the period
|
|
|
(91,278 |
) |
|
|
(209,893 |
) |
|
|
(149,310 |
) |
|
Net change due to extensions, discoveries and improved recovery
|
|
|
156,783 |
|
|
|
534,231 |
|
|
|
360,080 |
|
|
Net change due to purchase of minerals in place
|
|
|
— |
|
|
|
— |
|
|
|
1,435 |
|
|
Net change due to revisions in quantity estimates
|
|
|
(59,305 |
) |
|
|
(78,801 |
) |
|
|
(61,931 |
) |
|
Previously estimated development costs incurred during the
period
|
|
|
146,237 |
|
|
|
382,995 |
|
|
|
287,898 |
|
|
Accretion of discount
|
|
|
105,582 |
|
|
|
113,188 |
|
|
|
87,937 |
|
|
Other
|
|
|
6,915 |
|
|
|
(11,897 |
) |
|
|
1,896 |
|
|
Net change in income taxes
|
|
|
313,610 |
|
|
|
98,407 |
|
|
|
(118,904 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Measure of discounted future net cash flows
|
|
$ |
460,395 |
|
|
$ |
1,055,815 |
|
|
$ |
676,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|