v3.10.0.1
Derivative Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Outstanding Commodity Derivatives Volumes and Prices

The following table provides our outstanding commodity derivative positions at June 30, 2018.

 

Commodity and Period

 

Contract

Type

 

Volume Transacted

 

Contract Price

Crude Oil

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

300 Bbls/day

 

$50.00/Bbl

July 2018 – September 2018

 

Swap

 

1,500 Bbls/day

 

$60.50/Bbl

 

 

 

 

 

 

 

CMA Roll

 

 

 

 

 

 

July 2018 – December 2018 (1)

 

Swap

 

2,000 Bbls/day

 

$0.66/Bbl

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

200,000 MMBtu/month

 

$3.085/MMBtu

July 2018 – December 2018

 

Swap

 

250,000 MMBtu/month

 

$3.084/MMBtu

 

 

 

 

 

 

 

NGLs (C2 - Ethane)

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

1,000 Bbls/day

 

$11.424/Bbl

NGLs (C3 - Propane)

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

600 Bbls/day

 

$32.991/Bbl

NGLs (IC4 - Isobutane)

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

50 Bbls/day

 

$38.262/Bbl

NGLs (NC4 - Butane)

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

200 Bbls/day

 

$38.22/Bbl

NGLs (C5 - Pentane)

 

 

 

 

 

 

July 2018 – December 2018

 

Swap

 

200 Bbls/day

 

$56.364/Bbl

(1) Designated as a cash flow hedge

 

Summary of Fair Value of Open Commodity Derivatives

 

 

The following table summarizes the fair value of our open commodity derivatives as of June 30, 2018, and December 31, 2017 (in thousands).

 

 

 

Balance Sheet Location

 

Fair Value

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2018

 

 

2017

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Derivative assets

 

$

366

 

 

$

1,398

 

Commodity derivatives

 

Derivative liabilities

 

 

(4,448

)

 

 

(2,181

)

Total derivatives not designated as hedging instruments

 

 

 

 

(4,082

)

 

 

(783

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as cash flow hedges

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Derivative liabilities

 

$

(197

)

 

 

 

 

Summary of Commodity Derivatives (Loss) Gain

 

The following table summarizes the commodity derivatives (loss) gain (in thousands).

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Income Statement Location

 

June 30,

 

 

June 30,

 

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (payment) receipt on derivative settlements

 

$

(1,982

)

 

$

3

 

 

$

(3,513

)

 

$

(958

)

Non-cash fair value (loss) gain on derivatives

 

 

(2,902

)

 

 

1,228

 

 

 

(3,299

)

 

 

5,633

 

 

Commodity derivative (loss) gain

$

(4,884

)

 

$

1,231

 

 

$

(6,812

)

 

$

4,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, NGLs and gas sales

$

62

 

 

$

 

 

$

62

 

 

$

 

 

Summary of Changes in Accumulated Other Comprehensive Income ("AOCI")

The following table summarizes the changes in accumulated other comprehensive income (“AOCI”) for the three months ended June 30, 2018 (in thousands).

 

 

Pre-Tax

 

 

Tax Benefit

 

 

Net-of Tax

 

Balance at March 31, 2018

 

$

 

 

$

 

 

$

 

Other comprehensive loss before reclassifications

 

 

(135

)

 

 

28

 

 

 

(107

)

Amounts reclassified from AOCI

 

 

(62

)

 

 

13

 

 

 

(49

)

Net other comprehesive loss

 

 

(197

)

 

 

41

 

 

 

(156

)

Balance at June 30, 2018

 

$

(197

)

 

$

41

 

 

$

(156

)

The following table summarizes the changes in AOCI for the six months ended June 30, 2018 (in thousands).

 

 

 

Pre-Tax

 

 

Tax Benefit

 

 

Net-of Tax

 

Balance at December 31, 2017

 

$

 

 

$

 

 

$

 

Other comprehensive loss before reclassifications

 

 

(135

)

 

 

28

 

 

 

(107

)

Amounts reclassified from AOCI

 

 

(62

)

 

 

13

 

 

 

(49

)

Net other comprehesive loss

 

 

(197

)

 

 

41

 

 

 

(156

)

Balance at June 30, 2018

 

$

(197

)

 

$

41

 

 

$

(156

)

 

Summary of Financial Instruments Not Recorded at Fair Value

The following table sets forth the fair values of financial instruments that are not recorded at fair value on our financial statements (in thousands).

 

 

 

June 30, 2018

 

 

 

Carrying

Amount

 

 

Fair Value

 

Senior Notes

 

$

84,335

 

 

$

83,889