Exhibit 99.1

Famous Dave’s Reports Results For Second Quarter Fiscal 2016

MINNEAPOLIS, August 15, 2016 – Famous Dave’s of America, Inc. (NASDAQ: DAVE) today reported financial results for the second quarter ending July 3, 2016.

Highlights for the second quarter of 2016 as compared to the second quarter of 2015:

 

    Comparable sales for Company-owned restaurants open 24 months or more decreased 6.4% compared to a decrease of 10.8% for the same period in 2015;

 

    Franchise royalty revenue increased slightly from $4.6 million to $4.7 million primarily reflecting the refranchising of the seven Chicago restaurants late in the first quarter 2016, partially offset by a comparable sales decrease of 4.3%;

 

    Restaurant-level operating margin at Company-owned restaurants decreased 60 basis points primarily as a result of year over year increase in food costs and increased labor and benefit costs as a result of sales deleverage. These increases were partially offset by a year over year decline in operating expenses;

 

    General and administrative expenses decreased from approximately $4.9 million to approximately $4.8 million for the second quarter of 2016. This decrease was moderated by increased legal costs for franchise related matters and professional fees related to brand development which were not repeated in the second quarter of 2016;

 

    GAAP income from operations was $334,000 compared to $981,000 for the same period in 2015; Adjusted income from operations was approximately $1.4 million compared to $1.9 million for the second quarter of 2015;

 

    GAAP net income from continuing operations was $0.02 per diluted share, compared to $0.07, per diluted share, for the second quarter of 2015; Adjusted net income from continuing operations per share was $0.17, per diluted share, compared to $0.17, per diluted share, for the second quarter of 2015;

Adam Wright, CEO, commented “The Board and management team remain focused on the four key priorities that will enable the re-energizing of the Company’s performance which include building sales and traffic, reducing costs, elevating organization effectiveness, and rebuilding culture. The effects of strategic actions implemented in the past year which have improved Guest satisfaction and improved value on the menu, lends confidence to our plan and the path ahead, especially as we continue to add additional affordability to the menu and start to reinvest in marketing.”

Famous Dave’s ended the quarter with 179 restaurants, including 37 company-owned restaurants and 142 franchise-operated restaurants, located in 33 states, the Commonwealth of Puerto Rico, Canada, and United Arab Emirates.

Conference Call

The company will host a conference call August 15, 2016, at 3:30 p.m. Central Time to discuss its second quarter financial results. There will be a live webcast of the discussion through the Investor Relations section of Famous Dave’s web site at www.famousdaves.com.

 

Page 1 of 6


About Famous Dave’s

Famous Dave’s of America, Inc. (NASDAQ: DAVE) develops, owns, operates and franchises Bar-B-Que restaurants. As of today, the company owns 37 restaurants and franchises an additional 141 restaurants in 32 states, the Commonwealth of Puerto Rico, Canada and the United Arab Emirates. Its menu features award-winning barbecued and grilled meats, a selection of salads, sandwiches, side items and made-from-scratch desserts. For more information, visit famousdaves.com, facebook.com/famousdaves, or follow on Twitter @Famous_Daves.

 

Contact:    Dexter Newman– Chief Financial Officer
   952-294-1300

To supplement its financial statements, Famous Dave’s of America, Inc. also provides investors with Adjusted net income per share from continuing operations and Adjusted income from operations which are non-GAAP financial measures. The Company believes that these non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations. Famous Dave’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and planning purposes.

Adjusted net income per common share from continuing operations consists of net income from continuing operations plus non-cash items, such as, asset impairment, estimated lease termination and other closing costs and net loss (gain) on disposal of equipment and their related income tax impact divided by the weighted average number of shares of common stock outstanding during each period presented. Famous Dave’s of America, Inc. believes Adjusted net income per common share from continuing operations is useful to an investor because it is widely used to measure a company’s operating performance.

Adjusted income from operations consists of income from operations plus non-cash items, such as, asset impairment, estimated lease termination and other closing costs and net loss (gain) on disposal of equipment. Famous Dave’s uses Adjusted income from operations as a measure of operating performance because it assists the Company in comparing performance on a consistent basis, as it removes from operating results the impact of non-cash events. The Company believes Adjusted income from operations is useful to an investor in evaluating the Company’s operating performance because it is widely used to measure a company’s operating performance and to present a meaningful measure of corporate performance exclusive of the impact of non-cash events and the method by which assets were acquired.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in the United States. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in the company’s financial statements and are subject to inherent limitations. Famous Dave’s of America, Inc. urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures that are included in this press release. The tables appearing at the end of this release provide reconciliations of net income from continuing operations to Adjusted net income per common share from continuing operations and Adjusted income from operations.

 

Page 2 of 6


FAMOUS DAVE’S OF AMERICA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     July 3,     June 28,     July 3,     June 28,  
     2016     2015     2016     2015  

Revenue:

        

Restaurant sales, net

   $ 23,022      $ 27,509      $ 42,014      $ 51,253   

Franchise royalty revenue

     4,686        4,620        8,851        8,951   

Franchise fee revenue

     —          250        135        255   

Licensing and other revenue

     336        335        584        520   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     28,044        32,714        51,584        60,979   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Food and beverage costs

     7,089        8,332        13,112        15,506   

Labor and benefits costs

     7,401        8,672        14,254        16,658   

Operating expenses

     6,353        7,719        12,063        14,420   

Depreciation and amortization

     956        1,144        1,936        2,323   

General and administrative expenses

     4,836        4,937        8,611        9,786   

Asset impairment and estimated lease termination and other closing costs

     1,056        881        1,064        976   

Pre-opening expenses

     —          —          —          1   

Net loss (gain) on disposal of property

     19        48        (185     25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     27,710        31,733        50,855        59,695   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     334        981        729        1,284   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expense:

        

Interest expense

     (225     (220     (403     (421

Interest income

     1        —          2        5   

Other income, net

     1        2        1        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     (223     (218     (400     (416
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     111        763        329        868   

Income tax benefit (expense)

     2        (216     (67     (212
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

     113        547        262        656   

Net income from discontinued operations, net of tax

     27        107        708        195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 140      $ 654      $ 970      $ 851   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per common share from continuing operations

   $ 0.02      $ 0.07      $ 0.04      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per common share from discontinued operations

   $ —        $ 0.02      $ 0.10      $ 0.03   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per common share

   $ 0.02      $ 0.09      $ 0.14      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per common share from continuing operations

   $ 0.02      $ 0.07      $ 0.04      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per common share from discontinued operations

   $ —        $ 0.02      $ 0.10      $ 0.03   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per common share

   $ 0.02      $ 0.09      $ 0.14      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding - basic

     6,949        6,974        6,949        7,016   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding - diluted

     6,958        6,993        6,958        7,037   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 3 of 6


FAMOUS DAVE’S OF AMERICA, INC. AND SUBSIDIARIES

OPERATING RESULTS

(unaudited)

 

     Three Months Ended     Six Months Ended  
     July 3,     June 28,     July 3,     June 28,  
     2016     2015     2016     2015  

Food and beverage costs (1)

     30.8     30.3     31.2     30.3

Labor and benefits costs (1)

     32.1     31.5     33.9     32.5

Operating expenses(1)

     27.6     28.1     28.7     28.1

Restaurant level operating margin(1)(3)

     9.5     10.1     6.2     9.1

Depreciation & amortization (2)

     3.4     3.5     3.8     3.8

General and administrative expenses (2)

     17.2     15.1     16.7     16.0

Income from operations (2)

     1.2     3.0     1.4     2.1

Adjusted income from operations (2)

     5.0     5.8     2.9     3.7

 

(1)  As a percentage of restaurant sales, net
(2) As a percentage of total revenue
(3)  Restaurant level operating margin is equal to restaurant sales, net less restaurant level food and beverage costs, labor and benefit costs, and operating expenses.

FAMOUS DAVE’S OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     July 3,      January 3,  
     2016      2016  

ASSETS

     

Cash and cash equivalents

   $ 6,308       $ 5,300   

Other current assets

     11,689         9,686   

Assets held for sale

     88         2,211   

Property, equipment and leasehold improvements, net

     30,121         32,491   

Other assets

     8,548         8,137   
  

 

 

    

 

 

 

Total assets

   $ 56,754       $ 57,825   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

   $ 13,954       $ 12,775   

Liabilities held for sale

     —           1,747   

Line of credit

     1,855         —     

Long-term debt and financing lease obligation, net of current portion

     9,531         12,957   

Other long-term obligations

     8,299         8,285   

Shareholders’ equity

     23,115         22,061   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 56,754       $ 57,825   
  

 

 

    

 

 

 

 

Page 4 of 6


FAMOUS DAVE’S OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     Six Months Ended  
     July 3,     June 28,  
     2016     2015  

Cash flows provided by operating activities

   $ 998      $ 2,700   

Cash flows (used for) provided by discontinued operating activities

     (783     406   

Cash flows provided by (used for) investing activities of continuing operations

     611        (2,722

Cash flows provided by (used for) investing activities of discontinued operations

     1,150        (86

Cash flows used for financing activities

     (968     (598
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   $ 1,008      $ (300
  

 

 

   

 

 

 

SUPPLEMENTAL SALES INFORMATION

(unaudited)

 

     Three Months Ended     Six Months Ended  
     July 3,     June 28,     July 3,     June 28,  
     2016     2015     2016     2015  

Restaurant sales (in thousands):

        

Company-owned

   $ 23,022      $ 27,509      $ 42,014      $ 51,253   

Franchise-operated

   $ 90,122      $ 93,766      $ 170,293      $ 182,523   

Total number of restaurants:

        

Company-owned

     37        49        37        49   

Franchise-operated

     142        135        142        135   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     179        184        179        184   

Total weighted average weekly net sales (AWS):

        

Company-owned

   $ 47,862      $ 49,300      $ 43,674      $ 45,884   

Franchise-operated

   $ 48,953      $ 54,013      $ 47,356      $ 52,118   

Operating weeks:

        

Company-owned

     481        558        962        1,117   

Franchise-operated

     1,841        1,736        3,596        3,488   

Company-owned comparable sales %

     (6.4 )%      (10.8 )%      (7.0 )%      (9.1 )% 

Franchise-operated %

     (4.3 )%      (3.3 )%      (5.6 )%      (1.4 )% 

Total number of comparable restaurants:

        

Company-owned

     37        40        37        40   

Franchise-operated

     120        123        120        122   

 

Page 5 of 6


FAMOUS DAVE’S OF AMERICA, INC.

NON-GAAP RECONCILIATION

(in thousands, except per share data)

(unaudited)

 

     Three Months Ended     Six Months Ended  
     July 3,      June 28,     July 3,     June 28,  
     2016      2015     2016     2015  

Net income from continuing operations

   $ 113       $ 547      $ 262      $ 656   

Asset impairment and estimated lease termination and other closing costs

     1,056         881        1,064        976   

Net loss (gain) on disposal of equipment

     19         48        (185     25   

VP level and above stock-based compensation recapture

     —           (45     (126     (45

Tax adjustment for the non-cash adjustments

     19         (250     (153     (233
  

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted net income from continuing operations

   $ 1,207       $ 1,181      $ 862      $ 1,379   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income per common share from continuing operations:

         

Basic adjusted net income per common share from continuing operations

   $ 0.17       $ 0.17      $ 0.12      $ 0.20   
  

 

 

    

 

 

   

 

 

   

 

 

 

Diluted adjusted net income per common share from continuing operations

   $ 0.17       $ 0.17      $ 0.12      $ 0.20   
  

 

 

    

 

 

   

 

 

   

 

 

 

Shares used to compute non-GAAP net income per common share from continuing operations:

         

Weighted average common share outstanding - basic

     6,949         6,974        6,949        7,016   
  

 

 

    

 

 

   

 

 

   

 

 

 

Weighted average common share outstanding - diluted

     6,958         6,993        6,958        7,037   
  

 

 

    

 

 

   

 

 

   

 

 

 

Income from operations

   $ 334       $ 981      $ 729      $ 1,284   

Non-cash items:

         

Asset impairment and estimated lease termination and other closing costs

     1,056         881        1,064        976   

Net loss (gain) on disposal of equipment

     19         48        (185     25   

VP level and above stock-based compensation recapture

     —           (45     (126     (45
  

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted income from operations

   $ 1,409       $ 1,865      $ 1,482      $ 2,240   
  

 

 

    

 

 

   

 

 

   

 

 

 

Statements in this press release that are not strictly historical, including but not limited to statements regarding the timing of our restaurant openings and the timing or success of our expansion plans, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, which may cause the company’s actual results to differ materially from expected results. Although Famous Dave’s of America, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectation will be attained. Factors that could cause actual results to differ materially from Famous Dave’s expectation include financial performance, restaurant industry conditions, execution of restaurant development and construction programs, franchisee performance, changes in local or national economic conditions, availability of financing, governmental approvals and other risks detailed from time to time in the company’s SEC reports.

 

Page 6 of 6