v3.21.1
RESTAURANT ACQUISITIONS (Tables)
12 Months Ended
Jan. 03, 2021
Business Acquisition [Line Items]  
Schedule of pro forma information

Fiscal Years Ended

January 3, 2021

December 29, 2019

(in thousands)

Pro forma revenues

$

133,841

$

170,384

Pro forma net income attributable to shareholders

$

3,929

$

2,312

Basic pro forma net income per share attributable to shareholders

$

0.43

$

0.25

Diluted pro forma net income per share attributable to shareholders

$

0.43

$

0.25

Colorado and Grand Junction Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

13

Inventory

176

Property, plant, equipment and leasehold improvements, net

3,139

Lease right-of-use asset, net of unfavorable lease value

6,729

Identifiable intangible assets, net

1,368

Total identifiable assets acquired

11,425

Liabilities assumed:

Gift card liability

(182)

Lease liability

(7,116)

Net assets acquired

4,127

Goodwill

373

Total consideration transferred

$

4,500

Arizona Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

12

Inventory

103

Property, plant, equipment and leasehold improvements, net

5,177

Lease right-of-use asset, net of unfavorable lease value

731

Total identifiable assets acquired

6,023

Liabilities assumed:

Gift card liability

(428)

Lease liability

(2,992)

Net assets acquired

2,603

Goodwill

415

Total consideration transferred

$

3,018

Other individually immaterial acquisitions  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

15

Inventory

202

Property, plant, equipment and leasehold improvements, net

362

Lease right-of-use asset, net of unfavorable lease value

6,109

Identifiable intangible assets, net

728

Total identifiable assets acquired

7,416

Liabilities assumed:

Gift card liability

(71)

Lease liability

(6,715)

Net assets acquired

630

Gain on bargain purchase

(178)

Total consideration transferred

$

452

Granite City Food & Brewery Restaurants  
Business Acquisition [Line Items]  
Schedule of allocation of assets acquired and liabilities assumed

(in thousands)

Assets acquired:

Cash and cash equivalents

$

128

Inventory

980

Property, plant, equipment and leasehold improvements, net

17,818

Lease right-of-use asset, net of unfavorable lease value

50,968

Identifiable intangible assets, net

8,329

Total identifiable assets acquired

78,223

Liabilities assumed:

Gift card liability

(3,923)

Lease liability

(50,968)

Deferred tax liability

(4,752)

Net assets acquired

18,580

Gain on bargain purchase

13,246

Total cash consideration

$

5,334