RESTAURANT ACQUISITIONS (Tables)
|
12 Months Ended |
Jan. 03, 2021 |
| Business Acquisition [Line Items] |
|
| Schedule of pro forma information |
| | | | | | | | | Fiscal Years Ended | | | January 3, 2021 | | December 29, 2019 | (in thousands) | | | | | Pro forma revenues | | $ | 133,841 | | $ | 170,384 | Pro forma net income attributable to shareholders | | $ | 3,929 | | $ | 2,312 | Basic pro forma net income per share attributable to shareholders | | $ | 0.43 | | $ | 0.25 | Diluted pro forma net income per share attributable to shareholders | | $ | 0.43 | | $ | 0.25 |
|
| Colorado and Grand Junction Restaurants |
|
| Business Acquisition [Line Items] |
|
| Schedule of allocation of assets acquired and liabilities assumed |
| | | | (in thousands) | | | | Assets acquired: | | | | Cash and cash equivalents | | $ | 13 | Inventory | | | 176 | Property, plant, equipment and leasehold improvements, net | | | 3,139 | Lease right-of-use asset, net of unfavorable lease value | | | 6,729 | Identifiable intangible assets, net | | | 1,368 | Total identifiable assets acquired | | | 11,425 | Liabilities assumed: | | | | Gift card liability | | | (182) | Lease liability | | | (7,116) | Net assets acquired | | | 4,127 | Goodwill | | | 373 | Total consideration transferred | | $ | 4,500 |
|
| Arizona Restaurants |
|
| Business Acquisition [Line Items] |
|
| Schedule of allocation of assets acquired and liabilities assumed |
| | | | (in thousands) | | | | Assets acquired: | | | | Cash and cash equivalents | | $ | 12 | Inventory | | | 103 | Property, plant, equipment and leasehold improvements, net | | | 5,177 | Lease right-of-use asset, net of unfavorable lease value | | | 731 | Total identifiable assets acquired | | | 6,023 | Liabilities assumed: | | | | Gift card liability | | | (428) | Lease liability | | | (2,992) | Net assets acquired | | | 2,603 | Goodwill | | | 415 | Total consideration transferred | | $ | 3,018 |
|
| Other individually immaterial acquisitions |
|
| Business Acquisition [Line Items] |
|
| Schedule of allocation of assets acquired and liabilities assumed |
| | | | | | | (in thousands) | | | | | | | Assets acquired: | | | | | | | Cash and cash equivalents | | | | | $ | 15 | Inventory | | | | | | 202 | Property, plant, equipment and leasehold improvements, net | | | | | | 362 | Lease right-of-use asset, net of unfavorable lease value | | | | | | 6,109 | Identifiable intangible assets, net | | | | | | 728 | Total identifiable assets acquired | | | | | | 7,416 | Liabilities assumed: | | | | | | | Gift card liability | | | | | | (71) | Lease liability | | | | | | (6,715) | Net assets acquired | | | | | | 630 | Gain on bargain purchase | | | | | | (178) | Total consideration transferred | | | | | $ | 452 |
|
| Granite City Food & Brewery Restaurants |
|
| Business Acquisition [Line Items] |
|
| Schedule of allocation of assets acquired and liabilities assumed |
| | | | (in thousands) | | | | Assets acquired: | | | | Cash and cash equivalents | | $ | 128 | Inventory | | | 980 | Property, plant, equipment and leasehold improvements, net | | | 17,818 | Lease right-of-use asset, net of unfavorable lease value | | | 50,968 | Identifiable intangible assets, net | | | 8,329 | Total identifiable assets acquired | | | 78,223 | Liabilities assumed: | | | | Gift card liability | | | (3,923) | Lease liability | | | (50,968) | Deferred tax liability | | | (4,752) | Net assets acquired | | | 18,580 | Gain on bargain purchase | | | 13,246 | Total cash consideration | | $ | 5,334 |
|