v3.21.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2021
Jun. 28, 2020
Jul. 04, 2021
Jun. 28, 2020
Revenue:        
Revenue $ 45,520 $ 27,762 $ 82,839 $ 51,617
Costs and expenses:        
Food and beverage costs 11,932 7,717 21,989 14,471
Labor and benefits costs 12,429 8,066 22,683 15,787
Operating expenses 11,594 9,104 21,843 15,730
Depreciation and amortization expenses 1,433 1,378 2,985 2,423
General and administrative expenses 4,544 3,803 8,582 6,835
National advertising fund expenses 421 242 749 524
Asset impairment, estimated lease termination charges and other closing costs, net 25 4,779 37 4,952
Pre-opening expenses 92 2 120 27
Gain on disposal of property, net 143 (100) 135 (577)
Total costs and expenses 42,613 34,991 79,123 60,172
Loss from operations 2,907 (7,229) 3,716 (8,555)
Other income (expense):        
Interest expense (261) (237) (315) (356)
Interest income 74 59 98 102
Gain upon debt extinguishment 14,109   14,109  
Gain on bargain purchase   (689)    
Gain on bargain purchase       13,675
Total other income (expense) 13,922 (867) 13,892 13,421
Income (loss) before income taxes 16,829 (8,096) 17,608 4,866
Income tax benefit (399) 1,897 (481) 2,246
Net income (loss) 16,430 (6,199) 17,127 7,112
Net (income) loss attributable to non-controlling interest (644) (53) (542) 343
Net income (loss) attributable to shareholders $ 15,786 $ (6,252) $ 16,585 $ 7,455
Basic net income (loss) per share attributable to shareholders $ 1.70 $ (0.68) $ 1.79 $ 0.82
Diluted net income (loss) per share attributable to shareholders $ 1.64 $ (0.68) $ 1.73 $ 0.82
Weighted average shares outstanding - basic 9,304 9,138 9,256 9,132
Weighted average shares outstanding - diluted 9,615 9,138 9,567 9,132
Restaurant sales, net        
Revenue:        
Revenue $ 41,205 $ 24,989 $ 74,808 $ 45,692
Franchise royalty and fee revenue        
Revenue:        
Revenue 2,946 1,951 5,320 4,475
Franchisee national advertising fund contributions        
Revenue:        
Revenue 421 242 749 524
Licensing and other revenue        
Revenue:        
Revenue $ 948 $ 580 $ 1,962 $ 926