v3.21.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 03, 2021
Sep. 27, 2020
Oct. 03, 2021
Sep. 27, 2020
Revenue:        
Revenue $ 55,383 $ 35,511 $ 138,222 $ 87,128
Costs and expenses:        
Food and beverage costs 14,731 9,735 36,720 24,206
Labor and benefits costs 16,805 11,189 39,488 26,976
Operating expenses 14,512 10,521 36,355 26,251
Depreciation and amortization expenses 1,940 1,397 4,925 3,820
General and administrative expenses 5,109 3,138 13,691 9,973
National advertising fund expenses 461 302 1,210 826
Asset impairment, estimated lease termination charges and other closing costs, net 69 (138) 106 4,814
Pre-opening expenses 63 (120) 183 (93)
(Gain) loss on disposal of property, net (1) (530) 134 (1,107)
Total costs and expenses 53,689 35,494 132,812 95,666
Income (loss) from operations 1,694 17 5,410 (8,538)
Other income (expense):        
Interest expense (124) (326) (439) (866)
Interest income 49 94 147 380
Gain on forgiveness of debt     14,109  
Gain on bargain purchase 3,203   3,203 13,675
Total other income (expense) 3,128 (232) 17,020 13,189
Income (loss) before income taxes 4,822 (215) 22,430 4,651
Income tax (expense) benefit (36) 273 (517) 2,519
Net income 4,786 58 21,913 7,170
Net (income) loss attributable to non-controlling interest 48 270 (494) 613
Net income attributable to shareholders $ 4,834 $ 328 $ 21,419 $ 7,783
Basic net income per share attributable to shareholders $ 0.47 $ 0.04 $ 2.23 $ 0.85
Diluted net income per share attributable to shareholders $ 0.46 $ 0.04 $ 2.20 $ 0.85
Weighted average shares outstanding - basic 10,345 9,151 9,619 9,138
Weighted average shares outstanding - diluted 10,482 9,158 9,737 9,145
Restaurant sales, net        
Revenue:        
Revenue $ 50,374 $ 32,559 $ 125,182 $ 78,251
Franchise royalty and fee revenue        
Revenue:        
Revenue 3,329 2,153 8,649 6,628
Franchisee national advertising fund contributions        
Revenue:        
Revenue 461 302 1,210 826
Licensing and other revenue        
Revenue:        
Revenue $ 1,219 $ 497 $ 3,181 $ 1,423