Exhibit 99.1
| |
|
|
|
|
|
|
Bowne & Co., Inc.
55 Water Street
New York, NY 10041
(212) 924-5500
Fax: (212) 658-5871 |
|
|
|
|
|
|
|
| |
|
|
| |
|
NEWS RELEASE
|
|
|
Investor Relations Contact:
Bryan Berndt
Treasurer
212-658-5817
bryan.berndt@bowne.com
|
|
Media Contact:
Pamela Blum
Director of Corporate Communications
212-658-5884
pamela.blum@bowne.com |
FOR IMMEDIATE RELEASE
BOWNE & CO. REPORTS THIRD QUARTER 2009 RESULTS
| |
• |
|
Segment Profit of $3.8 Million Represents an $11 Million Improvement Over
2008 |
| |
| |
• |
|
Equity Offering and Amended Credit Facility Strengthen Capital Structure |
| |
| |
• |
|
Reinstatement of Cash Dividend |
NEW YORK, November 4, 2009— Bowne & Co., Inc. (NYSE: BNE), a global leader in shareholder and
marketing communications services, today announced third quarter and year-to-date operating
results.
Revenue was $148.8 million in the third quarter of 2009 compared to $164.0 million in the third
quarter of 2008, a decline of $15.2 million, or 9%. In the third quarter of 2009, the Company
generated gross profit of $48.3 million, with a 32.5% gross margin contribution, compared to $42.1
million and a 25.7% gross margin contribution in the prior year period. Segment profit and segment
profit margin were $3.8 million and 2.5%, respectively, in the third quarter of 2009, compared to a
loss of ($7.4) million and (4.5%), respectively, in the third quarter of 2008. Loss from continuing
operations was ($7.4) million, or ($0.21) per diluted share, compared to ($17.7) million, or
($0.62) per diluted share, in the third quarter of 2008.
For the nine months ended September 30, 2009, revenue was $506.8 million, down $102.9 million or
17% from $609.7 million reported for the first nine months of 2008. In the first nine months of
2009, the Company generated gross profit of $168.5 million with a 33.3% gross margin contribution,
compared to $199.6 million and a 32.7% gross margin contribution in the comparable prior year
period. Segment profit and segment profit margin were $35.6 million and 7.0%, respectively, in the
first nine months of 2009 compared to $35.4 million and 5.8% in the first nine months of 2008.
Loss from continuing operations was ($13.0) million, or ($0.43) per diluted share for the nine
months ended September 30, 2009, compared to ($14.9) million, or ($0.52) per diluted share, in
2008.
Pro forma results from continuing operations totaled a loss of ($4.5) million in the third quarter
of 2009 and break-even for the 2009 year-to-date period (despite a $102.9 million decline in
revenue), compared to a loss of ($12.4) million and income of $3.0 million, respectively, in the
comparable prior year periods. This resulted in diluted earnings/(loss) per share of ($0.13) in
the third quarter of 2009 and $0.00 for the 2009 year-to-date period, compared to ($0.43) and
$0.10, respectively, in the comparable 2008 periods. (See page 9, Pro Forma Supplemental Income
Information, for a reconciliation between the non-GAAP financial measures and the Company’s
Condensed Consolidated Statements of Operations.)
“Despite the current recessionary environment in the industries we service and its effect on our
revenue levels, we are very pleased with our improved profitability. These improvements are a
direct result of our continuing efforts to reduce costs and increase the efficiency of our
operating model,” said David J. Shea, Chairman and Chief Executive Officer. “During the third
quarter, we took a number of steps to strengthen
— more —
Page 2 of 9
our capital structure including (a.) the successful execution of a secondary offering; (b.) the
amendment of our revolving credit facility last month; and (c.) the extension of the credit
facility’s maturity through May 2013. We’re also encouraged by increased momentum in the capital
markets, and remain cautiously optimistic that activity will be stronger in the fourth quarter,
particularly in the U.S. and Asia.”
Additional comments on the operating results in the third quarter and year-to-date 2009 are
provided below.
Revenue:
Capital markets services revenue was $44.1 million for the third quarter of 2009, which is $1.7
million, or 4%, higher than the comparable 2008 period, reflecting improvements in the U.S. and in
Asia. For the first nine months of 2009, capital markets services revenue was $102.3 million,
which is $56.4 million or 35.5% lower than the first nine months of 2008. This decrease is
directly related to the declines in overall IPO and M&A activity, which were particularly
pronounced in the international markets. Included in capital market services revenue is Bowne
Virtual Dataroom™ (VDR) revenue, which was $2.9 million for the third quarter and $9.0 million for
the year-to-date periods in 2009. That compares to $3.6 million and $10.3 million for the
comparable periods in 2008.
Shareholder reporting services revenue, which includes compliance reporting, investment management
services and translations services revenue, was $65.1 million and $277.7 million for the third
quarter of 2009 and year-to-date periods, declines of 10% and 8%, respectively, compared to the
comparable 2008 periods. For the third quarter of 2009 and year-to-date periods, compliance
reporting revenue decreased approximately 7% and 9%, respectively. Investment management services
revenue decreased 8% and 4% during the third quarter and the first nine months of 2009,
respectively. The decrease in revenue from shareholder reporting services is primarily the result
of pricing pressure and reduced print volumes. Additionally, there was a decline in the number of
public filers (due to bankruptcies and consolidations), partially offset by the addition of new
clients and increased services to certain existing clients in 2009.
Marketing communications services revenue decreased $7.8 million, or 19%, to $34.3 million during
the third quarter of 2009, and decreased $15.8 million, or 13%, to $108.8 million during the first
nine months of 2009. The decline is primarily due to the loss of certain accounts; lower activity
levels and volumes from existing clients, as companies reduced their marketing spending in the
current economic downturn; and declines in client enrollment activities for health care and
financial products, such as 401(k) enrollments.
Segment Profit: The Company generated segment profit of $3.8 million in the third quarter 2009 and
$35.6 million year-to-date, compared to a segment loss of ($7.4) million in the third quarter of
2008 and profit of $35.4 million in the first nine months of 2008. The Company’s segment profit
margin in the quarter and 2009 year-to-date periods was 2.5% and 7.0%, respectively.
— more —
Page 3 of 9
Cost Reduction Initiatives: Bowne continues to be proactive in reducing its fixed costs and
consolidating operations, which have positioned the Company to respond to changing economic
conditions and to compete more effectively.
During the first nine months of 2009, the Company implemented initiatives to reduce its workforce
and facility costs as part of its continued focus on improving its cost structure and realizing
operating efficiencies. These cost reductions were in addition to the cost savings initiatives
taken during 2008, which continue to positively impact this year’s operating results. The Company
estimates that the cost savings that will be achieved in fiscal year 2009 as a result of these
initiatives are in the range of approximately $50 to $60 million.
Balance Sheet and Cash Flow: Cash and marketable securities at September 30, 2009 increased $4.8
million from December 31, 2008. Net cash provided by operating activities was $6.3 million for the
nine months ended September 30, 2009, compared to net cash used in operating activities of $23.2
million for the nine months ended September 30, 2008.
Average days sales outstanding was 71 days as of September 30, 2009 compared to 70 days as of
September 30, 2008. Work-in-process inventory was $19.4 million at September 30, 2009, compared to
$19.6 million at September 30, 2008.
As of September 30, 2009, the Company had $25.0 million outstanding under its $123 million
revolving credit facility and $8.3 million outstanding under the Company’s Convertible Subordinated
Debentures. The Company was in compliance with its debt covenants as of September 30, 2009.
As previously announced, during the third quarter the Company completed a public equity offering,
which resulted in the issuance of 12.075 million shares of common stock for net proceeds of $67.8
million. The net proceeds from the offering were used to repay the Company’s term loans, which
totaled $24.2 million, in their entirety, and to repay a portion of the Company’s borrowings under
its revolving credit facility.
In addition, on October 20, 2009, the Company announced that it had amended its revolving credit
facility and extended its maturity through May 2013. This amended facility provides the Company
with more favorable debt covenants, increased financial flexibility related to cash dividends and
acquisitions, and retains the total committed amount of the existing revolving credit facility at
$123.0 million. As a result of the amendment, on October 23, 2009, the Company announced that it
will reinstate its cash dividend in the fourth quarter at the rate of $0.055 per share.
—more—
Page 4 of 9
Business Outlook:
The Company had previously adjusted its 2009 business outlook in its second quarter earnings
announcement released in August 2009, and expects full year results to be in the range presented.
The Company notes that forward-looking statements of future performance made in this release are
based upon current expectations and are subject to factors that could cause actual results to
differ materially from those suggested here, including demand for and acceptance of the Company’s
services, new technological developments, competition and general economic or market conditions,
particularly in the domestic and international capital markets.
Bowne & Co., Inc. will hold its earnings conference call to review its 2009 third quarter results
on Thursday, November 5, 2009, at 11:00 a.m. Eastern Time. To join the Webcast, log on to http://www.bowne.com. To
access the call via telephone, please dial (877) 407-0782 (domestic) or (201) 689-8567
(international), conference ID #336187.
About Bowne & Co., Inc.
Bowne & Co., Inc. (NYSE: BNE) provides shareholder and marketing communications services around the
world. Dealmakers rely on Bowne to handle critical capital markets communications with speed and
accuracy. Compliance professionals turn to Bowne to prepare and file regulatory and shareholder
communications online and in print. Investment managers and third party fund administrators count
on Bowne’s integrated solutions to streamline their document processes and produce high quality
communications for their shareholders. Marketers look to Bowne to create and distribute
customized, one-to-one communications on demand. With 2,800 employees in 50 offices around the
globe, Bowne has met the ever-changing demands of its clients for more than 230 years. For more
information, please visit www.bowne.com.
[Tables follow]
Page 5 of 9
BOWNE & CO., INC.
(NYSE: BNE)
Condensed Consolidated Statements of Operations
(unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Periods Ended September 30, |
|
| (in thousands, except per share information) |
|
Quarter |
|
|
Year-to-Date |
|
| |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
148,763 |
|
|
$ |
163,956 |
|
|
$ |
506,844 |
|
|
$ |
609,731 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
(100,476 |
) |
|
|
(121,901 |
) |
|
|
(338,302 |
) |
|
|
(410,162 |
) |
Selling and administrative |
|
|
(44,497 |
) |
|
|
(49,401 |
) |
|
|
(132,974 |
) |
|
|
(164,163 |
) |
Depreciation |
|
|
(6,190 |
) |
|
|
(6,860 |
) |
|
|
(20,647 |
) |
|
|
(20,996 |
) |
Amortization |
|
|
(1,366 |
) |
|
|
(1,659 |
) |
|
|
(4,100 |
) |
|
|
(3,238 |
) |
Restructuring, integration and asset impairment charges1 |
|
|
(4,220 |
) |
|
|
(8,491 |
) |
|
|
(21,184 |
) |
|
|
(28,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156,749 |
) |
|
|
(188,312 |
) |
|
|
(517,207 |
) |
|
|
(627,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(7,986 |
) |
|
|
(24,356 |
) |
|
|
(10,363 |
) |
|
|
(17,353 |
) |
Interest expense |
|
|
(1,796 |
) |
|
|
(2,654 |
) |
|
|
(5,148 |
) |
|
|
(7,558 |
) |
Loss on extinguishment of debt |
|
|
(777 |
) |
|
|
— |
|
|
|
(777 |
) |
|
|
— |
|
Other (expense) income, net |
|
|
(1,026 |
) |
|
|
926 |
|
|
|
(1,182 |
) |
|
|
3,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(11,585 |
) |
|
|
(26,084 |
) |
|
|
(17,470 |
) |
|
|
(21,795 |
) |
Income tax benefit |
|
|
4,163 |
|
|
|
8,356 |
|
|
|
4,447 |
|
|
|
6,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(7,422 |
) |
|
|
(17,728 |
) |
|
|
(13,023 |
) |
|
|
(14,864 |
) |
Net (loss) income from discontinued operations |
|
|
(51 |
) |
|
|
6,084 |
|
|
|
(222 |
) |
|
|
5,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,473 |
) |
|
$ |
(11,644 |
) |
|
$ |
(13,245 |
) |
|
$ |
(9,643 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.21 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.52 |
) |
Diluted |
|
$ |
(0.21 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.52 |
) |
(Loss) earnings per share from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.00 |
) |
|
$ |
0.21 |
|
|
$ |
(0.01 |
) |
|
$ |
0.18 |
|
Diluted |
|
$ |
(0.00 |
) |
|
$ |
0.21 |
|
|
$ |
(0.01 |
) |
|
$ |
0.18 |
|
Total loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.21 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.34 |
) |
Diluted |
|
$ |
(0.21 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.34 |
) |
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic2 |
|
|
35,020 |
|
|
|
28,632 |
|
|
|
30,386 |
|
|
|
28,417 |
|
Diluted2 |
|
|
35,020 |
|
|
|
28,632 |
|
|
|
30,386 |
|
|
|
28,417 |
|
Dividends per share3 |
|
$ |
0.055 |
|
|
$ |
0.055 |
|
|
$ |
0.165 |
|
|
$ |
0.165 |
|
|
|
|
| 1 |
|
2009 includes charges of approximately $1.2 million for the quarter and $13.4 million
year-to-date in costs related to workforce reductions and facility consolidations, and $2.0 million
year-to-date related to the integration of acquired businesses. 2008 includes charges of
approximately $7.1 million for the quarter and $12.0 million year-to-date related primarily to the
integration of the acquisitions of Alliance Data Mail Services (November 2007), GCom 2 Solutions
(February 2008), Rapid Solutions Group (April 2008) and Capital Systems (July 2008). Also included
in the 2008 third quarter and year-to-date periods are charges of approximately $1.4 million and
$16.5 million, respectively, related to workforce reductions and facility closures. |
| |
| 2 |
|
The weighted-average basic and diluted shares for the three and nine months ended September 30,
2009 and 2008 include 1.0 million shares issued as a result of the stock dividends paid to
shareholders in February, May and August 2009. In addition, the weighted-average basic and diluted
shares for the three and nine months ended September 30, 2009 include approximately 6.3 million and
2.1 million shares, respectively, related to the Company’s August 2009 equity offering. |
| |
| 3 |
|
Dividends for the quarter ended and year-to-date September 30, 2009 were paid in shares of Bowne
Common Stock. Dividends for the quarter ended and year-to-date September 30, 2008 were paid in
cash. |
Page 6 of 9
BOWNE & CO., INC.
(NYSE: BNE)
Condensed Consolidated Balance Sheets
| |
|
|
|
|
|
|
|
|
| |
|
Sep. 30, |
|
|
Dec. 31, |
|
| (in thousands) |
|
2009 |
|
|
2008 |
|
| |
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,306 |
|
|
$ |
11,524 |
|
Marketable securities |
|
|
226 |
|
|
|
193 |
|
Accounts receivable, net |
|
|
121,245 |
|
|
|
116,773 |
|
Inventories |
|
|
28,148 |
|
|
|
27,973 |
|
Prepaid expenses and other current assets |
|
|
43,326 |
|
|
|
45,990 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
209,251 |
|
|
|
202,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
118,138 |
|
|
|
130,149 |
|
Goodwill and other intangibles, net |
|
|
88,721 |
|
|
|
92,195 |
|
Other assets |
|
|
52,052 |
|
|
|
55,952 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
468,162 |
|
|
$ |
480,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current portion of long-term debt and capital
lease obligations |
|
$ |
714 |
|
|
$ |
842 |
|
Accounts payable and accrued liabilities |
|
|
99,953 |
|
|
|
109,042 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
100,667 |
|
|
|
109,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt1 |
|
|
33,753 |
|
|
|
88,352 |
|
Deferred employee compensation2 |
|
|
50,010 |
|
|
|
75,868 |
|
Deferred rent and other |
|
|
20,585 |
|
|
|
20,062 |
|
Stockholders’ equity1 |
|
|
263,147 |
|
|
|
186,583 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
468,162 |
|
|
$ |
480,749 |
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
During the third quarter of 2009, the Company completed a public equity offering which resulted
in the issuance of 12.075 million shares of common stock for net proceeds of $67.8 million. The
net proceeds from the offering were used to repay the Company’s term loans in their entirety, and
to repay a portion of the Company’s borrowing under its revolving credit facility. |
| |
| 2 |
|
As a result of the Company’s workforce reductions that occurred during the second quarter of
2009, the Company remeasured the funded status of its pension plan and recalculated the benefit
obligations as of May 31, 2009. The remeasurement resulted in a $22.5 million reduction to the
pension liability included in deferred employee compensation, a $9.3 million reduction in deferred
income tax assets included in other assets, and a $13.2 million increase in stockholders’ equity. |
Page 7 of 9
BOWNE & CO., INC.
(NYSE: BNE)
Condensed Consolidated Statements of Cash Flows
(unaudited)
| |
|
|
|
|
|
|
|
|
| |
|
For the Nine Months Ended Sep. 30, |
|
| (in thousands) |
|
2009 |
|
|
2008 |
|
| |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(13,245 |
) |
|
$ |
(9,643 |
) |
Net loss (income) from discontinued operations |
|
|
222 |
|
|
|
(5,221 |
) |
Depreciation and amortization |
|
|
24,747 |
|
|
|
24,234 |
|
Asset impairment charges |
|
|
2,450 |
|
|
|
246 |
|
Loss on extinguishment of debt |
|
|
777 |
|
|
|
— |
|
Changes in assets and liabilities, net of
acquisitions, discontinued
operations and certain non-cash transactions |
|
|
(7,535 |
) |
|
|
(31,377 |
) |
Net cash used in operating activities of
discontinued operations |
|
|
(1,087 |
) |
|
|
(1,473 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
6,329 |
|
|
|
(23,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(10,556 |
) |
|
|
(16,654 |
) |
Purchase of marketable securities |
|
|
— |
|
|
|
(5,000 |
) |
Proceeds from the sale of marketable securities and
other assets |
|
|
758 |
|
|
|
39,891 |
|
Acquisitions of businesses |
|
|
(195 |
) |
|
|
(79,495 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(9,993 |
) |
|
|
(61,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from borrowings under revolving credit
facility, net of
debt issuance costs |
|
|
38,542 |
|
|
|
48,000 |
|
Payment of debt |
|
|
(98,417 |
) |
|
|
(9,000 |
) |
Proceeds from equity offerings, net of equity
issuance costs |
|
|
67,828 |
|
|
|
— |
|
Payment of capital lease obligations |
|
|
(627 |
) |
|
|
(762 |
) |
Proceeds from stock options exercised |
|
|
— |
|
|
|
766 |
|
Payment of cash dividends |
|
|
— |
|
|
|
(4,410 |
) |
Other |
|
|
— |
|
|
|
221 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
7,326 |
|
|
|
34,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rates on cash flows and cash
equivalents |
|
|
1,120 |
|
|
|
(1,176 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
4,782 |
|
|
$ |
(50,853 |
) |
Cash and cash equivalents—beginning of period |
|
|
11,524 |
|
|
|
64,941 |
|
|
|
|
|
|
|
|
Cash and
cash equivalents—end of period |
|
$ |
16,306 |
|
|
$ |
14,088 |
|
|
|
|
|
|
|
|
Page 8 of 9
BOWNE & CO., INC.
(NYSE: BNE)
Supplemental Revenue and Profit Information
(unaudited)
The supplemental information presented below presents revenue by class of service, gross profit and
segment profit information, and is reconciled to (loss) income from continuing operations.
Management uses gross profit and segment profit to evaluate Company performance. Segment profit is
defined as gross profit (revenue less cost of revenue) less selling and administrative expenses.
Segment performance is evaluated exclusive of interest, income taxes, depreciation, amortization,
restructuring, integration and asset impairment charges, and other expenses and other income.
Gross profit and segment profit are measured because management believes that such information is
useful in evaluating the Company’s results relative to other entities that operate within our
industry. Our segment profit is also used as the primary financial measure for purposes of
evaluating financial performance under the Company’s annual incentive plan. Gross profit and
segment profit are alternatives to, and not replacement measures of, operating performance as
determined in accordance with generally accepted accounting principles.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For The Periods Ended September 30, |
|
| |
|
Quarter |
|
|
Year-to-Date |
|
| (in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital markets services revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional |
|
$ |
41,131 |
|
|
$ |
38,760 |
|
|
$ |
93,322 |
|
|
$ |
148,445 |
|
Virtual data room |
|
|
2,942 |
|
|
|
3,637 |
|
|
|
8,981 |
|
|
|
10,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital markets services revenue |
|
|
44,073 |
|
|
|
42,397 |
|
|
|
102,303 |
|
|
|
158,705 |
|
Shareholder reporting services revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compliance reporting |
|
|
24,195 |
|
|
|
26,080 |
|
|
|
133,328 |
|
|
|
146,057 |
|
Investment management |
|
|
38,462 |
|
|
|
41,842 |
|
|
|
135,136 |
|
|
|
140,882 |
|
Translation services |
|
|
2,402 |
|
|
|
4,521 |
|
|
|
9,227 |
|
|
|
13,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholder reporting services revenue |
|
|
65,059 |
|
|
|
72,443 |
|
|
|
277,691 |
|
|
|
300,498 |
|
Marketing communications services revenue |
|
|
34,260 |
|
|
|
42,077 |
|
|
|
108,790 |
|
|
|
124,596 |
|
Commercial printing and other revenue |
|
|
5,371 |
|
|
|
7,039 |
|
|
|
18,060 |
|
|
|
25,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
148,763 |
|
|
|
163,956 |
|
|
|
506,844 |
|
|
|
609,731 |
|
Cost of revenue |
|
|
(100,476 |
) |
|
|
(121,901 |
) |
|
|
(338,302 |
) |
|
|
(410,162 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
48,287 |
|
|
|
42,055 |
|
|
|
168,542 |
|
|
|
199,569 |
|
Selling and administrative expenses |
|
|
(44,497 |
) |
|
|
(49,401 |
) |
|
|
(132,974 |
) |
|
|
(164,163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
|
3,790 |
|
|
|
(7,346 |
) |
|
|
35,568 |
|
|
|
35,406 |
|
Depreciation |
|
|
(6,190 |
) |
|
|
(6,860 |
) |
|
|
(20,647 |
) |
|
|
(20,996 |
) |
Amortization |
|
|
(1,366 |
) |
|
|
(1,659 |
) |
|
|
(4,100 |
) |
|
|
(3,238 |
) |
Restructuring, integration and asset impairment
charges |
|
|
(4,220 |
) |
|
|
(8,491 |
) |
|
|
(21,184 |
) |
|
|
(28,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(7,986 |
) |
|
|
(24,356 |
) |
|
|
(10,363 |
) |
|
|
(17,353 |
) |
Interest expense |
|
|
(1,796 |
) |
|
|
(2,654 |
) |
|
|
(5,148 |
) |
|
|
(7,558 |
) |
Loss on extinguishment of debt |
|
|
(777 |
) |
|
|
— |
|
|
|
(777 |
) |
|
|
— |
|
Other (expense) income, net |
|
|
(1,026 |
) |
|
|
926 |
|
|
|
(1,182 |
) |
|
|
3,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(11,585 |
) |
|
|
(26,084 |
) |
|
|
(17,470 |
) |
|
|
(21,795 |
) |
Income tax benefit |
|
|
4,163 |
|
|
|
8,356 |
|
|
|
4,447 |
|
|
|
6,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(7,422 |
) |
|
$ |
(17,728 |
) |
|
$ |
(13,023 |
) |
|
$ |
(14,864 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 9 of 9
BOWNE & CO., INC.
(NYSE: BNE)
PRO FORMA SUPPLEMENTAL INCOME INFORMATION
Reconciliation to Condensed Consolidated Statements of Operations
(unaudited)
Pro forma supplemental income information, which is not prepared in accordance with generally
accepted accounting principles, excludes restructuring, integration and asset impairment charges,
and loss on extinguishment of debt. The Company believes that the presentation of this supplemental
information is useful to investors to evaluate performance in comparison to prior year’s results.
This pro forma supplemental information is an alternative to, and not a replacement measure of,
operating performance as determined in accordance with generally accepted accounting principles.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Periods Ended Sep. 30, |
|
| |
|
Quarter |
|
|
Year-to-Date |
|
| (in thousands, except per share information) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(7,422 |
) |
|
$ |
(17,728 |
) |
|
$ |
(13,023 |
) |
|
$ |
(14,864 |
) |
Add back: (net of pro forma tax effect) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, integration and asset impairment charges1 |
|
|
2,472 |
|
|
|
5,344 |
|
|
$ |
12,594 |
|
|
$ |
17,827 |
|
Loss on extinguishment of debt2 |
|
|
455 |
|
|
|
— |
|
|
|
455 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations, pro forma |
|
$ |
(4,495 |
) |
|
$ |
(12,384 |
) |
|
$ |
26 |
|
|
$ |
2,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.21 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.52 |
) |
Diluted |
|
$ |
(0.21 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.52 |
) |
(Loss) earnings per share from continuing operations—pro forma: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.13 |
) |
|
$ |
(0.43 |
) |
|
$ |
0.00 |
|
|
$ |
0.10 |
|
Diluted |
|
$ |
(0.13 |
) |
|
$ |
(0.43 |
) |
|
$ |
0.00 |
|
|
$ |
0.10 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic3 |
|
|
35,020 |
|
|
|
28,632 |
|
|
|
30,386 |
|
|
|
28,417 |
|
Diluted3 |
|
|
35,020 |
|
|
|
28,632 |
|
|
|
30,410 |
|
|
|
28,731 |
|
|
|
|
| 1 |
|
In 2009, restructuring, integration and asset impairment charges of $4.2 million for the quarter
and $21.2 million year-to-date are shown net of tax benefits of $1.7 million and $8.6 million,
respectively. In 2008, restructuring, integration and asset impairment charges of $8.5 million for
the quarter and $28.5 million year-to-date are shown net of tax benefits of $3.2 million and $10.7
million, respectively. |
| |
| 2 |
|
In 2009, the Company recognized expense of $0.8 million, net of tax benefit of $0.3 million,
related to the write-off of the unamortized debt issuance costs associated with the Term Loans that
were repaid in August 2009. |
| |
| 3 |
|
The weighted-average basic and diluted shares for the three and nine months ended September 30,
2009 and 2008 include 1.0 million shares issued as a result of the stock dividends paid to
shareholders in February, May and August 2009. In addition, the weighted-average basic and diluted
shares for the three and nine months ended September 30, 2009 include approximately 6.3 million and
2.1 million shares, respectively, related to the Company’s August 2009 equity offering. |
###
