
|
Quarter
Ended
|
||||||||||||
|
2/27/10
|
2/28/09
|
%
Change
|
||||||||||
|
Net
sales
|
$ | 215,131 | $ | 213,690 | 0.7 | |||||||
|
Operating
profit
|
$ | 22,896 | $ | 13,687 | 67.3 | |||||||
|
Net
earnings attributable to CLARCOR
|
$ | 14,866 | $ | 8,791 | 69.1 | |||||||
|
Diluted
earnings per share
|
$ | 0.29 | $ | 0.17 | 70.6 | |||||||
|
CLARCOR
2010 UNAUDITED FIRST QUARTER
RESULTS
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Dollars
in thousands except per share data)
|
|
Three
Months
|
||||||||
|
For
periods ended February 27, 2010 and February 28, 2009
|
2010
|
2009
|
||||||
|
Net
sales
|
$ | 215,131 | $ | 213,690 | ||||
|
Cost
of sales
|
145,326 | 152,707 | ||||||
|
Gross
profit
|
69,805 | 60,983 | ||||||
|
Selling
and administrative expenses
|
46,909 | 47,296 | ||||||
|
Operating
profit
|
22,896 | 13,687 | ||||||
|
Other
expense
|
494 | 806 | ||||||
|
Earnings
before income taxes
|
22,402 | 12,881 | ||||||
|
Income
taxes
|
7,595 | 4,096 | ||||||
|
Net
earnings
|
14,807 | 8,785 | ||||||
|
Less: Net
losses attributable to noncontrolling interests
|
59 | 6 | ||||||
|
Net
earnings attributable to CLARCOR Inc
|
$ | 14,866 | $ | 8,791 | ||||
|
Net
earnings per common share attributable to CLARCOR Inc.:
|
||||||||
|
Basic
|
$ | 0.29 | $ | 0.17 | ||||
|
Diluted
|
$ | 0.29 | $ | 0.17 | ||||
|
Average
shares outstanding:
|
||||||||
|
Basic
|
50,594,234 | 51,059,182 | ||||||
|
Diluted
|
50,934,913 | 51,541,458 | ||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||
|
(Dollars
in thousands)
|
|
February
27,
|
November
28,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 61,107 | $ | 59,277 | ||||
|
Short-term
investments
|
20,604 | 32,171 | ||||||
|
Accounts
receivable, net
|
162,168 | 164,545 | ||||||
|
Inventories
|
164,773 | 157,416 | ||||||
|
Other
|
37,419 | 35,119 | ||||||
|
Total
current assets
|
446,071 | 448,528 | ||||||
|
Plant
assets, net
|
186,475 | 188,091 | ||||||
|
Goodwill
|
227,160 | 228,182 | ||||||
|
Other
acquired intangibles, net
|
94,777 | 95,990 | ||||||
|
Other
assets
|
12,875 | 13,099 | ||||||
| $ | 967,358 | $ | 973,890 | |||||
|
Liabilities
|
||||||||
|
Current
liabilities:
|
||||||||
|
Current
portion of long-term debt
|
$ | 92 | $ | 99 | ||||
|
Accounts
payable and accrued
|
||||||||
|
liabilities
|
130,727 | 126,424 | ||||||
|
Income
taxes
|
7,738 | 5,419 | ||||||
|
Total
current liabilities
|
138,557 | 131,942 | ||||||
|
Long-term
debt
|
31,993 | 52,096 | ||||||
|
Long-term
pension liabilities
|
62,344 | 61,746 | ||||||
|
Other
liabilities
|
38,494 | 38,219 | ||||||
|
Total
liabilities
|
271,388 | 284,003 | ||||||
|
Redeemable
noncontrolling interest
|
1,361 | 1,412 | ||||||
|
Shareholders'
Equity
|
694,609 | 688,475 | ||||||
| $ | 967,358 | $ | 973,890 | |||||
|
SUMMARY CASH FLOWS
|
|
(Dollars
in thousands)
|
|
Three
Months
|
||||||||
|
2010
|
2009
|
|||||||
|
From
Operating Activities
|
||||||||
|
Net
earnings
|
$ | 14,807 | $ | 8,785 | ||||
|
Depreciation
|
6,989 | 6,921 | ||||||
|
Amortization
|
1,164 | 1,215 | ||||||
|
Stock
compensation expense
|
2,511 | 2,415 | ||||||
|
Excess
tax benefit from stock compensation
|
(127 | ) | (422 | ) | ||||
|
Changes
in short-term investments
|
11,567 | (6,229 | ) | |||||
|
Changes
in assets and liabilities, excluding
|
||||||||
|
short-term
investments
|
(1,647 | ) | 6,350 | |||||
|
Other,
net
|
1 | (82 | ) | |||||
|
Total
provided by operating activities
|
35,265 | 18,953 | ||||||
|
From
Investing Activities
|
||||||||
|
Additions
to plant assets
|
(5,996 | ) | (6,075 | ) | ||||
|
Business
acquisitions, net of cash
|
- | (6,955 | ) | |||||
|
Investment
in affiliate
|
- | (1,000 | ) | |||||
|
Proceeds
from insurance claim
|
557 | - | ||||||
|
Disposition
of plant assets
|
74 | 224 | ||||||
|
Total
used in investing activities
|
(5,365 | ) | (13,806 | ) | ||||
|
From
Financing Activities
|
||||||||
|
Net
payments under line of credit
|
(20,000 | ) | - | |||||
|
Payments
on long-term debt
|
(29 | ) | (45 | ) | ||||
|
Cash
dividends paid
|
(4,933 | ) | (4,596 | ) | ||||
|
Excess
tax benefits from stock compensation
|
127 | 422 | ||||||
|
Other,
net
|
525 | 1,805 | ||||||
|
Total
used in financing activities
|
(24,310 | ) | (2,414 | ) | ||||
|
Effect
of exchange rate changes on cash
|
(3,760 | ) | (167 | ) | ||||
|
Change
in Cash and Cash Equivalents
|
$ | 1,830 | $ | 2,566 | ||||
|
CLARCOR
2010 UNAUDITED FIRST QUARTER
RESULTS
|
|
QUARTERLY
INCOME STATEMENT DATA BY SEGMENT
|
|
(Dollars
in thousands)
|
|
Three
Months
|
||||||||
|
February
27,
|
February
28,
|
|||||||
|
2010
|
2009
|
|||||||
|
Net
sales by segment:
|
||||||||
|
Engine/Mobile
Filtration
|
$ | 96,428 | $ | 85,380 | ||||
|
Industrial/Environmental
Filtration
|
102,027 | 113,458 | ||||||
|
Packaging
|
16,676 | 14,852 | ||||||
| $ | 215,131 | $ | 213,690 | |||||
|
Operating
profit by segment:
|
||||||||
|
Engine/Mobile
Filtration
|
$ | 17,862 | $ | 13,301 | ||||
|
Industrial/Environmental
Filtration
|
4,283 | 663 | ||||||
|
Packaging
|
751 | (277 | ) | |||||
| $ | 22,896 | $ | 13,687 | |||||
|
Operating
margin by segment:
|
||||||||
|
Engine/Mobile
Filtration
|
18.5 | % | 15.6 | % | ||||
|
Industrial/Environmental
Filtration
|
4.2 | % | 0.6 | % | ||||
|
Packaging
|
4.5 | % | -1.9 | % | ||||
| 10.6 | % | 6.4 | % | |||||