|
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
|
Oct. 31, 2014
|
Oct. 31, 2013
|
Oct. 31, 2014
|
Oct. 31, 2013
|
|
| Total Revenues | $ 1,508us-gaap_SalesRevenueNet | $ 4,429us-gaap_SalesRevenueNet | ||
| Cost of revenue | 1,567us-gaap_CostOfRevenue | (1,099)us-gaap_CostOfRevenue | 4,029us-gaap_CostOfRevenue | |
| Gross profit | (59)us-gaap_GrossProfit | 1,099us-gaap_GrossProfit | 400us-gaap_GrossProfit | |
| Selling, general and administrative expenses | 241us-gaap_SellingGeneralAndAdministrativeExpense | 203us-gaap_SellingGeneralAndAdministrativeExpense | 835us-gaap_SellingGeneralAndAdministrativeExpense | 1,440us-gaap_SellingGeneralAndAdministrativeExpense |
| Engineering and support expenses | 89us-gaap_ResearchAndDevelopmentExpense | 69us-gaap_ResearchAndDevelopmentExpense | 283us-gaap_ResearchAndDevelopmentExpense | 668us-gaap_ResearchAndDevelopmentExpense |
| 330us-gaap_OperatingExpenses | 272us-gaap_OperatingExpenses | 1,118us-gaap_OperatingExpenses | 2,108us-gaap_OperatingExpenses | |
| Operating loss | (330)us-gaap_OperatingIncomeLoss | (331)us-gaap_OperatingIncomeLoss | (19)us-gaap_OperatingIncomeLoss | (1,708)us-gaap_OperatingIncomeLoss |
| Interest expense, net | (106)us-gaap_InterestIncomeExpenseNet | (380)us-gaap_InterestIncomeExpenseNet | (283)us-gaap_InterestIncomeExpenseNet | |
| Change in fair value of derivative liabilities | 988us-gaap_DerivativeGainLossOnDerivativeNet | 226us-gaap_DerivativeGainLossOnDerivativeNet | 271us-gaap_DerivativeGainLossOnDerivativeNet | |
| Net Gain on litigation settlement | 6,662us-gaap_GainLossRelatedToLitigationSettlement | 5us-gaap_GainLossRelatedToLitigationSettlement | ||
| Income (loss) from operations before income taxes | (330)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 551us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 6,489us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | (1,715)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
| Income tax expense | 2us-gaap_IncomeTaxExpenseBenefit | 2us-gaap_IncomeTaxExpenseBenefit | ||
| Net income (loss) | $ (330)us-gaap_NetIncomeLoss | $ 551us-gaap_NetIncomeLoss | $ 6,487us-gaap_NetIncomeLoss | $ (1,717)us-gaap_NetIncomeLoss |
| Basic income (loss) per share: (in dollars per share) | $ (0.02)us-gaap_EarningsPerShareBasic | $ 0.04us-gaap_EarningsPerShareBasic | $ 0.44us-gaap_EarningsPerShareBasic | $ (0.12)us-gaap_EarningsPerShareBasic |
| Diluted net income (loss) per share (in dollars per share) | $ (0.02)us-gaap_EarningsPerShareDiluted | $ 0.04us-gaap_EarningsPerShareDiluted | $ 0.44us-gaap_EarningsPerShareDiluted | $ (0.12)us-gaap_EarningsPerShareDiluted |
| Weighted-average shares outstanding: | ||||
| Weighted-average shares outstanding-Basic (in shares) | 14,684us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 14,470us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 14,684us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 14,300us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Weighted average shares outstanding - diluted (in shares) | 14,886us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 14,544us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 14,830us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 14,300us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| X | ||||||||||
|
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of gain (loss) recognized in settlement of litigation and insurance claims. Excludes claims within an insurance entity's normal claims settlement process. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of operating interest income (expense). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
|
- Definition
The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
|
- Definition
The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|