v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment tables

 

 

 

Three Months Ended September 30, 2011

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

688

 

 

$

843

 

 

$

430

 

 

$

248

 

 

$

 

 

$

2,209

 

Intersegment revenues

 

 

3

 

 

 

3

 

 

 

(8

)

 

 

31

 

 

 

(29

)

 

 

 

Total operating revenues

 

$

691

 

 

$

846

 

 

$

422

 

 

$

279

 

 

$

(29

)

 

$

2,209

 

Commodity Margin

 

$

329

 

 

$

162

 

 

$

259

 

 

$

75

 

 

$

 

 

$

825

 

Add: Mark-to-market commodity activity, net and other(1) (2)

 

 

20

 

 

 

(21

)

 

 

(11

)

 

 

 

 

 

(8

)

 

 

(20

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

94

 

 

 

50

 

 

 

44

 

 

 

33

 

 

 

(9

)

 

 

212

 

Depreciation and amortization expense

 

 

52

 

 

 

34

 

 

 

36

 

 

 

22

 

 

 

(1

)

 

 

143

 

Sales, general and other administrative expense

 

 

10

 

 

 

10

 

 

 

7

 

 

 

7

 

 

 

(1

)

 

 

33

 

Other operating expenses(3)

 

 

11

 

 

 

(1

)

 

 

7

 

 

 

 

 

 

2

 

 

 

19

 

Income from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

(5

)

Income from operations

 

 

182

 

 

 

48

 

 

 

159

 

 

 

13

 

 

 

1

 

 

 

403

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

210

 

 

Segment tables

 

 

 

Three Months Ended September 30, 2010

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

716

 

 

$

670

 

 

$

468

 

 

$

276

 

 

$

 

 

$

2,130

 

Intersegment revenues

 

 

2

 

 

 

6

 

 

 

2

 

 

 

53

 

 

 

(63

)

 

 

 

Total operating revenues

 

$

718

 

 

$

676

 

 

$

470

 

 

$

329

 

 

$

(63

)

 

$

2,130

 

Commodity Margin

 

$

338

 

 

$

165

 

 

$

259

 

 

$

90

 

 

$

 

 

$

852

 

Add: Mark-to-market commodity activity, net and other(1)

 

 

42

 

 

 

62

 

 

 

18

 

 

 

18

 

 

 

(6

)

 

 

134

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

86

 

 

 

55

 

 

 

38

 

 

 

28

 

 

 

(8

)

 

 

199

 

Depreciation and amortization expense

 

 

52

 

 

 

37

 

 

 

37

 

 

 

28

 

 

 

(2

)

 

 

152

 

Sales, general and other administrative expense

 

 

10

 

 

 

13

 

 

 

12

 

 

 

5

 

 

 

1

 

 

 

41

 

Other operating expenses(3)

 

 

14

 

 

 

 

 

 

6

 

 

 

 

 

 

2

 

 

 

22

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Income from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Income from operations

 

 

218

 

 

 

122

 

 

 

185

 

 

 

28

 

 

 

1

 

 

 

554

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

Income before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

219

 

 

Segment tables

 

 

 

Nine Months Ended September 30, 2011

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

1,753

 

 

$

1,939

 

 

$

1,025

 

 

$

624

 

 

$

 

 

$

5,341

 

Intersegment revenues

 

 

7

 

 

 

13

 

 

 

5

 

 

 

116

 

 

 

(141

)

 

 

 

Total operating revenues

 

$

1,760

 

 

$

1,952

 

 

$

1,030

 

 

$

740

 

 

$

(141

)

 

$

5,341

 

Commodity Margin

 

$

798

 

 

$

357

 

 

$

578

 

 

$

188

 

 

$

 

 

$

1,921

 

Add: Mark-to-market commodity activity, net and other(1) (2)

 

 

36

 

 

 

(54

)

 

 

(12

)

 

 

(4

)

 

 

(23

)

 

 

(57

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

297

 

 

 

193

 

 

 

136

 

 

 

107

 

 

 

(22

)

 

 

711

 

Depreciation and amortization expense

 

 

140

 

 

 

99

 

 

 

102

 

 

 

67

 

 

 

(3

)

 

 

405

 

Sales, general and other administrative expense

 

 

29

 

 

 

33

 

 

 

19

 

 

 

18

 

 

 

 

 

 

99

 

Other operating expenses(3)

 

 

30

 

 

 

2

 

 

 

23

 

 

 

3

 

 

 

(1

)

 

 

57

 

Income from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

(12

)

Income (loss) from operations

 

 

338

 

 

 

(24

)

 

 

298

 

 

 

(11

)

 

 

3

 

 

 

604

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

568

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108

 

Loss before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(221

)

 

Segment tables

 

 

 

Nine Months Ended September 30, 2010

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

1,906

 

 

$

1,749

 

 

$

725

 

 

$

694

 

 

$

 

 

$

5,074

 

Intersegment revenues

 

 

7

 

 

 

16

 

 

 

4

 

 

 

97

 

 

 

(124

)

 

 

 

Total operating revenues

 

$

1,913

 

 

$

1,765

 

 

$

729

 

 

$

791

 

 

$

(124

)

 

$

5,074

 

Commodity Margin

 

$

809

 

 

$

400

 

 

$

390

 

 

$

216

 

 

$

 

 

$

1,815

 

Add: Mark-to-market commodity activity, net and other(1)

 

 

60

 

 

 

148

 

 

 

18

 

 

 

31

 

 

 

(20

)

 

 

237

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

264

 

 

 

217

 

 

 

83

 

 

 

87

 

 

 

(21

)

 

 

630

 

Depreciation and amortization expense

 

 

155

 

 

 

113

 

 

 

76

 

 

 

84

 

 

 

(5

)

 

 

423

 

Sales, general and other administrative expense

 

 

36

 

 

 

29

 

 

 

37

 

 

 

11

 

 

 

 

 

 

113

 

Other operating expenses(3)

 

 

43

 

 

 

2

 

 

 

21

 

 

 

2

 

 

 

1

 

 

 

69

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Income from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

 

 

 

(14

)

Income from operations

 

 

371

 

 

 

187

 

 

 

205

 

 

 

44

 

 

 

5

 

 

 

812

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

627

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Income before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

62

 

_________

(1)
Mark-to-market commodity activity represents the unrealized portion of our mark-to-market activity, net, included in operating revenues and fuel and purchased energy expense on our Consolidated Condensed Statements of Operations.
(2)
Includes $11 million and $15 million of lease levelization and $4 million and $5 million of contract amortization for the three and nine months ended September 30, 2011, respectively, related to contracts that became effective in 2011.
(3)
Excludes $3 million and $1 million of RGGI compliance and other environmental costs for the three months ended September 30, 2011 and 2010, respectively, and $7 million and $6 million for the nine months ended September 30, 2011 and 2010, respectively, which are components of Commodity Margin.